|
Thermax Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
54901.27 Cr.
|
P/BV
|
9.89
|
Book Value (Rs.)
|
465.88
|
|
52 Week High/Low (Rs.)
|
5278/2743
|
FV/ML
|
2/1
|
P/E(X)
|
76.20
|
|
Bookclosure
|
03/07/2026
|
EPS (Rs.)
|
60.47
|
Div Yield (%)
|
0.43
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 10694.15 | 10255.81 | 9237.24 | 8033.90 | 6064.03 |
| Other Operating Revenues | 0.00 | 132.88 | 86.22 | 55.91 | 64.30 |
| Total Operating Revenues | 10694.15 | 10388.69 | 9323.46 | 8089.81 | 6128.33 |
| | | | | | |
| Other Income | 267.48 | 252.22 | 232.57 | 160.18 | 127.01 |
| Total Revenue | 10961.63 | 10640.91 | 9556.03 | 8249.99 | 6255.34 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 5424.02 | 5553.67 | 5091.56 | 4442.70 | 3506.01 |
| Purchase Of Stock-In Trade | 184.67 | 193.19 | 162.99 | 152.73 | 121.55 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -49.08 | 66.64 | -34.99 | 29.25 | -142.52 |
| Employee Benefit Expenses | 1421.20 | 1268.94 | 1148.29 | 954.17 | 812.93 |
| Finance Costs | 138.96 | 116.78 | 87.59 | 37.59 | 25.17 |
| Depreciation And Amortisation Expenses | 207.64 | 158.51 | 148.08 | 116.86 | 113.24 |
| Other Expenses | 2687.08 | 2405.21 | 2159.82 | 1914.71 | 1408.99 |
| Less: Amounts Transfer To Capital Accounts | 0.00 | 6.74 | 1.60 | 1.31 | 0.00 |
| Total Expenses | 10014.49 | 9756.20 | 8761.74 | 7646.70 | 5845.37 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 947.14 | 884.71 | 794.29 | 603.29 | 409.97 |
| | | | | | |
| Exceptional Items | 61.21 | 0.00 | 75.49 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 1008.35 | 884.71 | 869.78 | 603.29 | 409.97 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 287.68 | 299.63 | 214.46 | 125.89 | 72.55 |
| Deferred Tax | 0.00 | -41.86 | 11.31 | 26.47 | 25.24 |
| Total Tax Expenses | 287.68 | 257.77 | 225.77 | 152.36 | 97.79 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 720.67 | 626.94 | 644.01 | 450.93 | 312.18 |
| | | | | | |
| Profit/Loss From Continuing Operations | 720.67 | 626.94 | 644.01 | 450.93 | 312.18 |
| | | | | | |
| Profit/Loss For The Period | 720.67 | 626.94 | 644.01 | 450.93 | 312.18 |
| | | | | | |
| Minority Interest | 0.24 | 7.77 | 2.09 | -0.41 | 0.00 |
| Share Of Profit/Loss Of Associates | -0.41 | -0.24 | -0.82 | -0.23 | 0.13 |
| Consolidated Profit/Loss After MI And Associates | 720.50 | 634.47 | 645.28 | 450.29 | 312.31 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 63.95 | 56.33 | 57.30 | 39.98 | 27.73 |
| Diluted EPS (Rs.) | 63.94 | 56.31 | 57.28 | 39.98 | 27.73 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 135.20 | 112.67 | 102.04 | 0.00 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 78.83 |
