|
Stovec Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
473.50 Cr.
|
P/BV
|
3.82
|
Book Value (Rs.)
|
593.19
|
|
52 Week High/Low (Rs.)
|
4372/2000
|
FV/ML
|
10/1
|
P/E(X)
|
36.53
|
|
Bookclosure
|
27/05/2024
|
EPS (Rs.)
|
62.07
|
Div Yield (%)
|
5.07
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 180.90 | 210.61 | 208.78 | 174.78 | 109.75 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 8.03 | 16.46 | 13.96 | 8.21 |
| Revenue From Operations [Net] | 180.90 | 202.58 | 192.31 | 160.82 | 101.55 |
| Other Operating Revenues | 13.91 | 10.12 | 2.33 | 1.38 | 0.80 |
| Total Operating Revenues | 194.80 | 212.70 | 194.64 | 162.20 | 102.34 |
| | | | | | |
| Other Income | 6.19 | 4.06 | 4.02 | 3.33 | 3.12 |
| Total Revenue | 200.99 | 216.77 | 198.66 | 165.53 | 105.47 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 90.11 | 95.11 | 100.81 | 80.36 | 50.52 |
| Purchase Of Stock-In Trade | 4.81 | 15.58 | 12.70 | 13.36 | 9.55 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 3.51 | 3.07 | -6.69 | -3.85 | -2.61 |
| Employee Benefit Expenses | 20.97 | 20.22 | 16.96 | 13.88 | 11.73 |
| Finance Costs | 0.23 | 0.16 | 0.36 | 0.22 | 0.08 |
| Depreciation And Amortisation Expenses | 5.26 | 6.05 | 5.20 | 5.23 | 2.65 |
| Other Expenses | 34.70 | 35.03 | 31.53 | 23.15 | 16.30 |
| Total Expenses | 159.59 | 175.22 | 160.88 | 132.35 | 88.21 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 41.40 | 41.55 | 37.79 | 33.18 | 17.25 |
| | | | | | |
| Exceptional Items | 8.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 49.49 | 41.55 | 37.79 | 33.18 | 17.25 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 16.00 | 14.55 | 13.30 | 11.21 | 5.31 |
| Deferred Tax | -0.11 | -0.07 | -0.50 | 0.22 | 0.34 |
| Tax For Earlier Years | 0.00 | -0.09 | 0.04 | -0.13 | 0.00 |
| Total Tax Expenses | 15.89 | 14.39 | 12.84 | 11.30 | 5.65 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 33.60 | 27.16 | 24.94 | 21.88 | 11.60 |
| | | | | | |
| Profit/Loss From Continuing Operations | 33.60 | 27.16 | 24.94 | 21.88 | 11.60 |
| | | | | | |
| Profit/Loss For The Period | 33.60 | 27.16 | 24.94 | 21.88 | 11.60 |
| Consolidated Profit/Loss After MI And Associates | 33.60 | 27.16 | 24.94 | 21.88 | 11.60 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 160.93 | 130.05 | 119.47 | 104.80 | 55.57 |
| Diluted EPS (Rs.) | 160.93 | 130.05 | 119.47 | 104.80 | 55.57 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 7.52 | 6.47 | 6.47 | 6.06 | 3.24 |
| Tax On Dividend | 1.55 | 1.32 | 1.32 | 1.23 | 0.66 |
