|
W H Brady & Company Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
183.60 Cr.
|
P/BV
|
2.67
|
Book Value (Rs.)
|
269.41
|
|
52 Week High/Low (Rs.)
|
1151/650
|
FV/ML
|
10/1
|
P/E(X)
|
8.90
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
80.91
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 105.11 | 89.45 | 74.29 | 59.12 | 41.11 |
| Other Operating Revenues | 0.03 | 0.04 | 0.09 | 0.08 | 11.35 |
| Total Operating Revenues | 105.14 | 89.48 | 74.39 | 59.20 | 52.46 |
| | | | | | |
| Other Income | 5.01 | 6.53 | 1.69 | 1.51 | 1.12 |
| Total Revenue | 110.15 | 96.01 | 76.08 | 60.71 | 53.57 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 51.99 | 41.30 | 34.54 | 28.02 | 18.67 |
| Purchase Of Stock-In Trade | 0.65 | 1.53 | 1.74 | 2.01 | 1.43 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.42 | 0.42 | 0.36 | -1.28 | 4.36 |
| Employee Benefit Expenses | 17.99 | 14.75 | 12.71 | 10.24 | 8.92 |
| Finance Costs | 1.45 | 1.11 | 0.82 | 0.86 | 0.81 |
| Depreciation And Amortisation Expenses | 2.13 | 1.24 | 1.28 | 1.39 | 1.60 |
| Other Expenses | 22.27 | 20.20 | 15.35 | 12.76 | 12.17 |
| Total Expenses | 96.06 | 80.55 | 66.79 | 54.01 | 47.95 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 14.09 | 15.46 | 9.28 | 6.70 | 5.62 |
| | | | | | |
| Exceptional Items | 19.32 | 0.00 | -0.26 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 33.41 | 15.46 | 9.02 | 6.70 | 5.62 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5.40 | 3.76 | 2.16 | 1.10 | 1.07 |
| Deferred Tax | 0.91 | 0.40 | -0.14 | 0.58 | -0.43 |
| Tax For Earlier Years | -0.09 | 0.04 | 0.16 | -0.02 | -0.03 |
| Total Tax Expenses | 6.23 | 4.20 | 2.18 | 1.67 | 0.60 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 27.18 | 11.26 | 6.84 | 5.03 | 5.02 |
| | | | | | |
| Profit/Loss From Continuing Operations | 27.18 | 11.26 | 6.84 | 5.03 | 5.02 |
| | | | | | |
| Profit/Loss For The Period | 27.18 | 11.26 | 6.84 | 5.03 | 5.02 |
| | | | | | |
| Minority Interest | -6.55 | -2.29 | -1.39 | -0.88 | -0.72 |
| Consolidated Profit/Loss After MI And Associates | 20.63 | 8.96 | 5.45 | 4.15 | 4.30 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 106.59 | 44.15 | 26.84 | 19.72 | 19.69 |
| Diluted EPS (Rs.) | 106.59 | 44.15 | 26.84 | 19.72 | 19.69 |
