|
Brady & Morris Engg Co Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
191.24 Cr.
|
P/BV
|
3.88
|
Book Value (Rs.)
|
219.24
|
|
52 Week High/Low (Rs.)
|
2018/701
|
FV/ML
|
10/1
|
P/E(X)
|
7.96
|
|
Bookclosure
|
28/09/2024
|
EPS (Rs.)
|
106.73
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 90.27 | 75.17 | 60.28 | 46.71 | 38.07 |
| Other Operating Revenues | 0.03 | 0.04 | 0.09 | 0.08 | 0.02 |
| Total Operating Revenues | 90.31 | 75.21 | 60.37 | 46.79 | 38.09 |
| | | | | | |
| Other Income | 0.59 | 0.60 | 0.65 | 0.57 | 0.79 |
| Total Revenue | 90.90 | 75.81 | 61.02 | 47.36 | 38.89 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 52.54 | 42.03 | 35.22 | 29.14 | 19.27 |
| Purchase Of Stock-In Trade | 0.00 | 0.01 | 0.11 | 0.01 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.42 | 0.28 | 0.22 | -1.54 | 4.08 |
| Employee Benefit Expenses | 13.31 | 10.56 | 8.75 | 7.13 | 5.72 |
| Finance Costs | 0.96 | 0.76 | 0.55 | 0.51 | 0.42 |
| Depreciation And Amortisation Expenses | 0.99 | 0.63 | 0.58 | 0.55 | 0.64 |
| Other Expenses | 13.38 | 10.02 | 8.69 | 7.04 | 6.10 |
| Total Expenses | 80.77 | 64.29 | 54.12 | 42.84 | 36.22 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 10.12 | 11.51 | 6.90 | 4.52 | 2.66 |
| | | | | | |
| Exceptional Items | 19.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 29.44 | 11.51 | 6.90 | 4.52 | 2.66 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 4.52 | 3.10 | 1.79 | 0.76 | 0.47 |
| Deferred Tax | 0.93 | 0.00 | -0.02 | 0.58 | -0.43 |
| Tax For Earlier Years | -0.02 | 0.00 | 0.07 | -0.02 | 0.00 |
| Total Tax Expenses | 5.43 | 3.10 | 1.85 | 1.33 | 0.04 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 24.01 | 8.41 | 5.05 | 3.19 | 2.63 |
| | | | | | |
| Profit/Loss From Continuing Operations | 24.01 | 8.41 | 5.05 | 3.19 | 2.63 |
| | | | | | |
| Profit/Loss For The Period | 24.01 | 8.41 | 5.05 | 3.19 | 2.63 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
| Diluted EPS (Rs.) | 106.73 | 37.40 | 22.47 | 14.19 | 11.68 |
