|
Madhav Infra Projects Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
315.95 Cr.
|
P/BV
|
1.60
|
Book Value (Rs.)
|
7.34
|
|
52 Week High/Low (Rs.)
|
24/10
|
FV/ML
|
1/1
|
P/E(X)
|
12.22
|
|
Bookclosure
|
25/09/2024
|
EPS (Rs.)
|
0.96
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 610.24 | 514.77 | 561.05 | 473.98 | 287.84 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 54.38 | 48.35 | 13.91 | 13.93 |
| Revenue From Operations [Net] | 610.24 | 460.38 | 512.70 | 460.07 | 273.91 |
| Total Operating Revenues | 610.24 | 460.38 | 512.70 | 460.07 | 273.91 |
| | | | | | |
| Other Income | 5.94 | 6.13 | 28.85 | 2.56 | 3.34 |
| Total Revenue | 616.18 | 466.51 | 541.55 | 462.62 | 277.24 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 417.61 | 208.79 | 213.17 | 186.86 | 79.08 |
| Operating And Direct Expenses | 0.00 | 163.51 | 219.07 | 212.32 | 133.90 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.60 | 5.59 | -4.26 | -16.38 | 0.00 |
| Employee Benefit Expenses | 12.49 | 12.51 | 15.43 | 17.42 | 17.42 |
| Finance Costs | 27.62 | 23.84 | 25.25 | 28.42 | 32.23 |
| Depreciation And Amortisation Expenses | 15.29 | 15.84 | 13.17 | 15.74 | 21.02 |
| Other Expenses | 113.91 | 11.67 | 11.73 | 8.76 | 8.59 |
| Total Expenses | 586.31 | 441.75 | 493.55 | 453.13 | 292.24 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 29.87 | 24.76 | 48.00 | 9.49 | -15.00 |
| | | | | | |
| Profit/Loss Before Tax | 29.87 | 24.76 | 48.00 | 9.49 | -15.00 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5.40 | 3.70 | 10.21 | 3.06 | 0.04 |
| Deferred Tax | 0.00 | -0.60 | 2.36 | -0.27 | -3.73 |
| Tax For Earlier Years | 0.00 | -0.52 | -1.14 | 0.00 | 0.66 |
| Total Tax Expenses | 5.40 | 2.58 | 11.43 | 2.79 | -3.03 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 24.47 | 22.19 | 36.57 | 6.70 | -11.97 |
| | | | | | |
| Profit/Loss From Continuing Operations | 24.47 | 22.19 | 36.57 | 6.70 | -11.97 |
| | | | | | |
| Profit/Loss For The Period | 24.47 | 22.19 | 36.57 | 6.70 | -11.97 |
| | | | | | |
| Minority Interest | 0.94 | -1.20 | -2.21 | -0.09 | -0.03 |
| Share Of Profit/Loss Of Associates | 0.45 | 0.70 | -0.44 | -0.37 | -0.54 |
| Consolidated Profit/Loss After MI And Associates | 25.86 | 21.68 | 33.92 | 6.24 | -12.54 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 0.96 | 0.93 | 1.58 | 0.24 | -0.67 |
| Diluted EPS (Rs.) | 0.96 | 0.93 | 1.58 | 0.24 | -0.67 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 2.16 | 0.00 | 0.00 | 0.00 |
