|
Shiva Texyarn Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
273.06 Cr.
|
P/BV
|
2.15
|
Book Value (Rs.)
|
97.96
|
|
52 Week High/Low (Rs.)
|
299/165
|
FV/ML
|
10/1
|
P/E(X)
|
22.64
|
|
Bookclosure
|
21/08/2024
|
EPS (Rs.)
|
9.31
|
Div Yield (%)
|
0.28
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | PR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 322.71 | 334.41 | 410.87 | 548.79 | 442.36 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 0.25 | 0.27 |
| Revenue From Operations [Net] | 322.71 | 334.41 | 410.87 | 548.53 | 442.08 |
| Other Operating Revenues | 0.00 | 0.87 | 0.00 | 10.20 | 7.84 |
| Total Operating Revenues | 322.71 | 335.28 | 410.87 | 558.73 | 449.92 |
| | | | | | |
| Other Income | 2.09 | 4.90 | 16.13 | 2.50 | 0.86 |
| Total Revenue | 324.80 | 340.18 | 427.01 | 561.23 | 450.79 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 148.52 | 191.79 | 274.36 | 346.58 | 276.99 |
| Purchase Of Stock-In Trade | 15.03 | 15.46 | 3.93 | 0.84 | 1.41 |
| Operating And Direct Expenses | 0.00 | 45.93 | 0.00 | 57.32 | 58.66 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 1.26 | -1.02 | 11.05 | 2.50 | -2.66 |
| Employee Benefit Expenses | 55.42 | 48.17 | 42.50 | 43.65 | 30.67 |
| Finance Costs | 11.85 | 11.40 | 13.02 | 26.91 | 23.49 |
| Depreciation And Amortisation Expenses | 14.35 | 14.83 | 14.11 | 17.69 | 17.09 |
| Other Expenses | 68.62 | 27.43 | 71.46 | 38.75 | 30.58 |
| Total Expenses | 315.06 | 354.00 | 430.44 | 534.23 | 436.24 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 9.74 | -13.81 | -3.43 | 27.00 | 14.55 |
| | | | | | |
| Profit/Loss Before Tax | 9.74 | -13.81 | -3.43 | 27.00 | 14.55 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | -2.32 | 0.00 | 3.10 | 7.48 | 2.95 |
| Deferred Tax | 0.00 | -9.37 | 0.00 | 2.42 | 0.75 |
| Tax For Earlier Years | 0.00 | 6.32 | 0.00 | 2.03 | 0.00 |
| Total Tax Expenses | -2.32 | -3.05 | 3.10 | 11.93 | 3.70 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 12.06 | -10.77 | -6.53 | 15.06 | 10.85 |
| | | | | | |
| Profit/Loss From Continuing Operations | 12.06 | -10.77 | -6.53 | 15.06 | 10.85 |
| | | | | | |
| Profit/Loss For The Period | 12.06 | -10.77 | -6.53 | 15.06 | 10.85 |
| Consolidated Profit/Loss After MI And Associates | 12.06 | -10.77 | -6.53 | 15.06 | 10.85 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.31 | -8.31 | -5.04 | 6.96 | 5.02 |
| Diluted EPS (Rs.) | 9.31 | -8.31 | -5.04 | 6.96 | 5.02 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 2.38 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
