|
B N Rathi Securities Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
108.94 Cr.
|
P/BV
|
1.58
|
Book Value (Rs.)
|
16.65
|
|
52 Week High/Low (Rs.)
|
73/22
|
FV/ML
|
5/1
|
P/E(X)
|
10.34
|
|
Bookclosure
|
24/01/2025
|
EPS (Rs.)
|
2.54
|
Div Yield (%)
|
2.86
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 37.46 | 31.99 | 30.81 | 23.43 | 18.62 |
| Other Operating Revenues | 10.35 | 8.54 | 7.77 | 6.30 | 5.05 |
| Total Operating Revenues | 47.81 | 40.53 | 38.58 | 29.73 | 23.67 |
| | | | | | |
| Other Income | 9.66 | 6.27 | 4.64 | 3.39 | 2.76 |
| Total Revenue | 57.47 | 46.80 | 43.22 | 33.12 | 26.43 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 29.97 | 24.40 | 26.00 | 18.99 | 15.35 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | 0.00 | -0.28 | 0.00 | 0.00 |
| Employee Benefit Expenses | 7.81 | 6.50 | 5.86 | 5.68 | 6.28 |
| Finance Costs | 1.05 | 1.87 | 1.25 | 0.72 | 0.55 |
| Depreciation And Amortisation Expenses | 0.40 | 0.36 | 0.31 | 0.23 | 0.21 |
| Other Expenses | 4.09 | 3.03 | 3.37 | 2.18 | 1.75 |
| Total Expenses | 43.32 | 36.17 | 36.51 | 27.80 | 24.14 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 14.15 | 10.63 | 6.71 | 5.32 | 2.29 |
| | | | | | |
| Exceptional Items | 0.00 | -0.25 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 14.15 | 10.38 | 6.71 | 5.32 | 2.29 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.68 | 2.79 | 1.75 | 1.39 | 0.61 |
| Deferred Tax | -0.06 | 0.01 | -0.05 | 0.01 | -0.03 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 |
| Total Tax Expenses | 3.62 | 2.80 | 1.70 | 1.68 | 0.59 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 10.53 | 7.58 | 5.01 | 3.64 | 1.70 |
| | | | | | |
| Profit/Loss From Continuing Operations | 10.53 | 7.58 | 5.01 | 3.64 | 1.70 |
| | | | | | |
| Profit/Loss For The Period | 10.53 | 7.58 | 5.01 | 3.64 | 1.70 |
| Consolidated Profit/Loss After MI And Associates | 10.53 | 7.58 | 5.01 | 3.64 | 1.70 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 11.50 | 9.02 | 8.81 | 7.22 | 3.38 |
| Diluted EPS (Rs.) | 11.50 | 9.02 | 8.81 | 7.22 | 3.38 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1.26 | 0.84 | 0.60 | 0.00 | 0.00 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.22 |
