|
Optiemus Infracom Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
4784.52 Cr.
|
P/BV
|
10.54
|
Book Value (Rs.)
|
52.02
|
|
52 Week High/Low (Rs.)
|
874/216
|
FV/ML
|
10/1
|
P/E(X)
|
84.30
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
6.51
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1476.73 | 1138.82 | 464.74 | 179.26 | 331.78 |
| Other Operating Revenues | 50.99 | 35.06 | 6.89 | 2.25 | 5.25 |
| Total Operating Revenues | 1527.72 | 1173.88 | 471.63 | 181.51 | 337.03 |
| | | | | | |
| Other Income | 18.42 | 54.05 | 35.91 | 102.12 | 10.90 |
| Total Revenue | 1546.15 | 1227.93 | 507.55 | 283.63 | 347.93 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 686.94 | 584.00 | 14.47 | 0.00 | 153.85 |
| Purchase Of Stock-In Trade | 620.46 | 546.11 | 432.55 | 169.07 | 114.95 |
| Operating And Direct Expenses | 0.00 | 2.73 | 5.34 | 6.16 | 9.07 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -9.89 | -87.14 | 1.10 | -1.89 | 45.76 |
| Employee Benefit Expenses | 70.03 | 40.79 | 8.60 | 5.71 | 14.20 |
| Finance Costs | 7.96 | 5.80 | 5.09 | 6.39 | 8.03 |
| Depreciation And Amortisation Expenses | 17.65 | 12.97 | 6.31 | 4.57 | 10.07 |
| Other Expenses | 81.48 | 62.61 | 28.51 | 100.46 | 74.77 |
| Total Expenses | 1474.63 | 1167.87 | 501.96 | 290.47 | 430.70 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 71.52 | 60.06 | 5.58 | -6.84 | -82.77 |
| | | | | | |
| Profit/Loss Before Tax | 71.52 | 60.06 | 5.58 | -6.84 | -82.77 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 9.25 | 3.08 | 8.17 | -10.15 | -1.99 |
| Deferred Tax | 9.97 | 10.96 | -1.82 | 12.59 | -5.91 |
| Tax For Earlier Years | 0.10 | -2.78 | -0.74 | 0.00 | 0.02 |
| Total Tax Expenses | 19.33 | 11.26 | 5.61 | 2.44 | -7.88 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 52.19 | 48.79 | -0.03 | -9.28 | -74.89 |
| | | | | | |
| Profit/Loss From Continuing Operations | 52.19 | 48.79 | -0.03 | -9.28 | -74.89 |
| | | | | | |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | -95.78 | -5.73 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | 95.78 | 5.73 |
| Profit/Loss For The Period | 52.19 | 48.79 | -0.03 | 86.50 | -69.16 |
| Share Of Profit/Loss Of Associates | 4.57 | -6.92 | -0.89 | 8.08 | -15.69 |
| Consolidated Profit/Loss After MI And Associates | 56.76 | 41.88 | -0.92 | 94.58 | -84.85 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 6.62 | 4.88 | -0.10 | 11.00 | -10.00 |
| Diluted EPS (Rs.) | 6.62 | 4.87 | -0.10 | 11.00 | -10.00 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 12.88 | 0.00 | 0.00 | 0.00 | 0.00 |
