|
Shristi Infrastructure Development Corporation Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
81.81 Cr.
|
P/BV
|
-0.62
|
Book Value (Rs.)
|
-59.25
|
|
52 Week High/Low (Rs.)
|
49/28
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
24/12/2020
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 86.19 | 113.28 | 223.90 | 275.86 | 264.95 |
| Other Operating Revenues | 0.93 | 2.10 | 1.86 | 1.60 | 3.04 |
| Total Operating Revenues | 87.12 | 115.39 | 225.75 | 277.46 | 267.99 |
| | | | | | |
| Other Income | 66.60 | 8.10 | 4.05 | 7.10 | 13.18 |
| Total Revenue | 153.72 | 123.49 | 229.80 | 284.56 | 281.17 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 24.19 | 29.93 | 79.77 | 148.28 | 159.76 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 102.53 | 98.37 | 9.02 | -6.68 | -20.95 |
| Employee Benefit Expenses | 6.98 | 6.00 | 35.37 | 36.76 | 31.53 |
| Finance Costs | 17.70 | 28.13 | 65.80 | 207.14 | 65.34 |
| Depreciation And Amortisation Expenses | 0.09 | 0.15 | 24.88 | 25.74 | 25.38 |
| Other Expenses | 11.84 | 12.54 | 83.66 | 80.71 | 78.92 |
| Total Expenses | 163.34 | 175.12 | 298.50 | 491.94 | 339.98 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -9.61 | -51.64 | -68.70 | -207.38 | -58.81 |
| | | | | | |
| Exceptional Items | 0.00 | 37.10 | -10.49 | 0.00 | -4.32 |
| Profit/Loss Before Tax | -9.61 | -14.54 | -79.19 | -207.38 | -63.13 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.04 | 0.46 | 0.13 | 0.38 |
| Deferred Tax | 1.19 | 4.09 | 3.39 | -14.41 | 25.04 |
| Tax For Earlier Years | -0.83 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total Tax Expenses | 0.36 | 4.14 | 3.86 | -14.29 | 25.42 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -9.98 | -18.68 | -83.05 | -193.09 | -88.55 |
| | | | | | |
| Profit/Loss From Continuing Operations | -9.98 | -18.68 | -83.05 | -193.09 | -88.55 |
| | | | | | |
| Profit/Loss For The Period | -9.98 | -18.68 | -83.05 | -193.09 | -88.55 |
| | | | | | |
| Minority Interest | 0.00 | 0.21 | 2.13 | 48.13 | 20.78 |
| Share Of Profit/Loss Of Associates | -5.24 | -21.50 | -14.67 | -20.66 | -0.01 |
| Consolidated Profit/Loss After MI And Associates | -15.22 | -39.97 | -95.59 | -165.62 | -67.78 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -6.86 | -18.10 | -44.02 | -96.28 | -39.89 |
| Diluted EPS (Rs.) | -6.86 | -18.10 | -44.02 | -96.28 | -39.89 |
