|
Sai Capital Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
40.94 Cr.
|
P/BV
|
0.11
|
Book Value (Rs.)
|
1,272.12
|
|
52 Week High/Low (Rs.)
|
371/130
|
FV/ML
|
10/1
|
P/E(X)
|
3.33
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
42.74
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 0.67 | 0.53 | 0.45 | 0.58 | 1.88 |
| Total Operating Revenues | 0.67 | 0.53 | 0.45 | 0.58 | 1.88 |
| | | | | | |
| Other Income | 23.87 | 22.88 | 17.17 | 15.36 | 16.54 |
| Total Revenue | 24.54 | 23.41 | 17.62 | 15.95 | 18.42 |
| | | | | | |
| EXPENSES | | | | | |
| Purchase Of Stock-In Trade | 0.27 | 0.22 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.08 | 0.09 | 0.01 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.08 | 0.03 | 0.24 | 0.31 | 0.00 |
| Employee Benefit Expenses | 1.22 | 1.17 | 1.19 | 1.15 | 0.34 |
| Finance Costs | 0.92 | 0.75 | 0.78 | 0.76 | 0.17 |
| Depreciation And Amortisation Expenses | 2.47 | 2.75 | 3.37 | 0.30 | 0.44 |
| Other Expenses | 1.50 | 2.08 | 20.17 | 8.17 | 1.91 |
| Total Expenses | 6.28 | 7.01 | 25.83 | 10.77 | 2.87 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 18.26 | 16.40 | -8.21 | 5.17 | 15.55 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 18.26 | 16.40 | -8.21 | 5.17 | 15.55 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5.70 | 5.44 | 3.74 | 2.43 | 4.41 |
| Deferred Tax | 0.00 | 0.05 | 0.03 | 0.14 | 0.08 |
| Tax For Earlier Years | 0.00 | 0.08 | 1.15 | 0.00 | 0.00 |
| Total Tax Expenses | 5.70 | 5.56 | 4.93 | 2.57 | 4.49 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 12.56 | 10.84 | -13.14 | 2.60 | 11.05 |
| | | | | | |
| Profit/Loss From Continuing Operations | 12.56 | 10.84 | -13.14 | 2.60 | 11.05 |
| | | | | | |
| Profit/Loss For The Period | 12.56 | 10.84 | -13.14 | 2.60 | 11.05 |
| | | | | | |
| Minority Interest | -0.25 | -0.22 | 0.24 | -0.06 | -0.23 |
| Consolidated Profit/Loss After MI And Associates | 12.30 | 10.62 | -12.91 | 2.54 | 10.83 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 43.61 | 37.64 | -44.82 | 8.81 | 37.60 |
| Diluted EPS (Rs.) | 43.61 | 37.64 | -44.82 | 8.81 | 37.60 |
