|
Balmer Lawrie Investments Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1624.62 Cr.
|
P/BV
|
1.29
|
Book Value (Rs.)
|
56.68
|
|
52 Week High/Low (Rs.)
|
96/60
|
FV/ML
|
1/1
|
P/E(X)
|
9.47
|
|
Bookclosure
|
16/09/2025
|
EPS (Rs.)
|
7.73
|
Div Yield (%)
|
5.88
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2356.68 | 2201.98 | 2217.01 | 1996.94 | 1485.77 |
| Other Operating Revenues | 169.70 | 146.22 | 111.38 | 63.82 | 50.43 |
| Total Operating Revenues | 2526.38 | 2348.19 | 2328.39 | 2060.76 | 1536.21 |
| | | | | | |
| Other Income | 50.17 | 51.24 | 36.82 | 44.75 | 76.54 |
| Total Revenue | 2576.55 | 2399.44 | 2365.22 | 2105.51 | 1612.74 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1601.84 | 1489.50 | 1600.07 | 964.46 | 595.87 |
| Purchase Of Stock-In Trade | 55.67 | 51.50 | 37.34 | 12.77 | 3.60 |
| Operating And Direct Expenses | 30.90 | 27.34 | 23.56 | 483.78 | 406.53 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.81 | 2.54 | -13.77 | -4.69 | 0.34 |
| Employee Benefit Expenses | 256.65 | 243.62 | 251.42 | 227.77 | 218.55 |
| Finance Costs | 26.53 | 22.05 | 17.94 | 13.59 | 11.92 |
| Provisions And Contingencies | 13.24 | 12.60 | 24.45 | 16.48 | 30.63 |
| Depreciation And Amortisation Expenses | 60.27 | 59.16 | 56.79 | 55.79 | 55.02 |
| Other Expenses | 247.63 | 208.09 | 196.62 | 194.38 | 160.63 |
| Total Expenses | 2290.90 | 2116.40 | 2194.43 | 1964.32 | 1483.09 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 285.66 | 283.04 | 170.79 | 141.19 | 129.65 |
| | | | | | |
| Profit/Loss Before Tax | 285.66 | 283.04 | 170.79 | 141.19 | 129.65 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 90.06 | 88.20 | 54.71 | 46.87 | 35.02 |
| Deferred Tax | -6.48 | -10.83 | 4.48 | 1.65 | 6.67 |
| Total Tax Expenses | 83.57 | 77.37 | 59.19 | 48.52 | 41.70 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 202.08 | 205.66 | 111.60 | 92.66 | 87.95 |
| | | | | | |
| Profit/Loss From Continuing Operations | 202.08 | 205.66 | 111.60 | 92.66 | 87.95 |
| | | | | | |
| Profit/Loss For The Period | 202.08 | 205.66 | 111.60 | 92.66 | 87.95 |
| | | | | | |
| Minority Interest | -94.91 | -95.76 | -61.43 | -49.45 | -40.93 |
| Share Of Profit/Loss Of Associates | 64.46 | 58.09 | 60.76 | 45.30 | 32.70 |
| Consolidated Profit/Loss After MI And Associates | 171.63 | 168.00 | 110.93 | 88.52 | 79.73 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 7.73 | 75.68 | 49.98 | 39.88 | 35.92 |
| Diluted EPS (Rs.) | 7.73 | 75.68 | 49.98 | 39.88 | 35.92 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 84.35 | 73.25 | 66.59 | 84.35 | 83.24 |
