|
Northern Arc Capital Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
4200.06 Cr.
|
P/BV
|
1.27
|
Book Value (Rs.)
|
205.24
|
|
52 Week High/Low (Rs.)
|
290/141
|
FV/ML
|
10/1
|
P/E(X)
|
13.79
|
|
Bookclosure
|
|
EPS (Rs.)
|
18.85
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2341.61 | 1890.08 | 1304.97 | 909.54 | 681.17 |
| Total Operating Revenues | 2341.61 | 1890.08 | 1304.97 | 909.54 | 681.17 |
| | | | | | |
| Other Income | 14.13 | 15.95 | 6.23 | 7.01 | 4.12 |
| Total Revenue | 2355.74 | 1906.03 | 1311.20 | 916.54 | 685.28 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 288.52 | 220.82 | 121.42 | 52.73 | 28.52 |
| Employee Benefit Expenses | 284.67 | 241.61 | 148.93 | 97.94 | 62.24 |
| Finance Costs | 828.36 | 726.39 | 557.45 | 410.67 | 322.97 |
| Provisions And Contingencies | 404.85 | 122.44 | 39.21 | 36.51 | 135.41 |
| Depreciation And Amortisation Expenses | 17.88 | 16.94 | 12.04 | 9.57 | 6.74 |
| Other Expenses | 143.35 | 156.63 | 109.05 | 60.73 | 29.41 |
| Total Expenses | 1967.64 | 1484.83 | 988.10 | 668.16 | 585.29 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 388.10 | 421.21 | 323.10 | 248.39 | 99.99 |
| | | | | | |
| Profit/Loss Before Tax | 388.10 | 421.21 | 323.10 | 248.39 | 99.99 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 163.96 | 108.81 | 97.02 | 50.50 | 42.18 |
| Less: MAT Credit Entitlement | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -69.19 | -6.74 | -18.01 | 15.95 | -18.77 |
| Tax For Earlier Years | -10.00 | 0.47 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 84.76 | 102.54 | 79.01 | 66.45 | 23.40 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 303.34 | 318.67 | 244.09 | 181.94 | 76.59 |
| | | | | | |
| Profit/Loss From Continuing Operations | 303.34 | 318.67 | 244.09 | 181.94 | 76.59 |
| | | | | | |
| Profit/Loss For The Period | 303.34 | 318.67 | 244.09 | 181.94 | 76.59 |
| | | | | | |
| Minority Interest | 3.23 | -9.36 | -12.42 | -9.44 | -9.08 |
| Share Of Profit/Loss Of Associates | -2.02 | -0.97 | -1.87 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 304.55 | 308.33 | 229.79 | 172.50 | 67.51 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 20.08 | 34.61 | 25.85 | 19.52 | 7.71 |
| Diluted EPS (Rs.) | 20.03 | 23.40 | 17.38 | 13.09 | 5.35 |
