|
Indsil Hydro Power and Manganese Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
109.05 Cr.
|
P/BV
|
0.54
|
Book Value (Rs.)
|
72.98
|
|
52 Week High/Low (Rs.)
|
54/30
|
FV/ML
|
10/1
|
P/E(X)
|
7.27
|
|
Bookclosure
|
10/09/2026
|
EPS (Rs.)
|
5.40
|
Div Yield (%)
|
1.53
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 151.50 | 116.61 | 176.82 | 208.40 | 60.71 |
| Other Operating Revenues | 0.01 | 0.00 | 0.00 | 0.04 | 0.32 |
| Total Operating Revenues | 151.52 | 116.61 | 176.82 | 208.43 | 61.03 |
| | | | | | |
| Other Income | 3.09 | 8.44 | 2.35 | 12.07 | 2.30 |
| Total Revenue | 154.60 | 125.04 | 179.16 | 220.50 | 63.33 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 88.86 | 70.85 | 105.91 | 115.43 | 29.42 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 2.49 | 7.77 | 7.71 | 0.33 | -5.89 |
| Employee Benefit Expenses | 14.18 | 11.86 | 13.13 | 13.27 | 8.21 |
| Finance Costs | 0.02 | 11.79 | 13.58 | 15.74 | 19.50 |
| Depreciation And Amortisation Expenses | 3.02 | 3.44 | 4.21 | 5.09 | 6.92 |
| Other Expenses | 30.82 | 27.65 | 33.18 | 45.34 | 17.12 |
| Total Expenses | 139.39 | 133.37 | 177.72 | 195.20 | 75.28 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 15.21 | -8.32 | 1.44 | 25.30 | -11.95 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -29.12 |
| Profit/Loss Before Tax | 15.21 | -8.32 | 1.44 | 25.30 | -41.07 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | -7.26 | 0.00 | 0.00 |
| Deferred Tax | -0.28 | 0.65 | -0.56 | -7.30 | -3.52 |
| Total Tax Expenses | 0.21 | 0.65 | 6.70 | -7.30 | -3.52 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 15.00 | -8.97 | -5.26 | 32.60 | -37.54 |
| | | | | | |
| Profit/Loss From Continuing Operations | 15.00 | -8.97 | -5.26 | 32.60 | -37.54 |
| | | | | | |
| Profit/Loss For The Period | 15.00 | -8.97 | -5.26 | 32.60 | -37.54 |
| Share Of Profit/Loss Of Associates | 0.00 | -0.99 | -3.78 | 62.97 | -9.22 |
| Consolidated Profit/Loss After MI And Associates | 15.00 | -9.96 | -9.04 | 95.57 | -46.76 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.40 | -3.58 | -3.25 | 34.39 | -16.83 |
| Diluted EPS (Rs.) | 5.40 | -3.58 | -3.25 | 34.39 | -16.83 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1.39 | 0.00 | 0.00 | 0.60 | 0.00 |
| Preference Share Dividend | 0.00 | 1.20 | 0.00 | 0.00 | 0.00 |
