|
Borosil Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2908.61 Cr.
|
P/BV
|
3.28
|
Book Value (Rs.)
|
74.17
|
|
52 Week High/Low (Rs.)
|
398/214
|
FV/ML
|
1/1
|
P/E(X)
|
38.96
|
|
Bookclosure
|
26/08/2021
|
EPS (Rs.)
|
6.24
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1195.92 | 1107.77 | 942.25 | 1027.12 | 839.86 |
| Total Operating Revenues | 1195.92 | 1107.77 | 942.25 | 1027.12 | 839.86 |
| | | | | | |
| Other Income | 29.63 | 27.02 | 17.81 | 24.79 | 24.57 |
| Total Revenue | 1225.55 | 1134.78 | 960.06 | 1051.91 | 864.44 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 74.58 | 72.58 | 60.93 | 172.75 | 132.27 |
| Purchase Of Stock-In Trade | 416.77 | 406.65 | 415.78 | 276.37 | 227.67 |
| Operating And Direct Expenses | 0.00 | 190.56 | 155.66 | 168.29 | 144.73 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -18.20 | -72.69 | -96.75 | -36.71 | -52.02 |
| Employee Benefit Expenses | 125.04 | 112.84 | 86.60 | 122.43 | 102.77 |
| Finance Costs | 6.55 | 12.78 | 8.77 | 2.40 | 1.12 |
| Depreciation And Amortisation Expenses | 86.82 | 81.04 | 53.91 | 39.21 | 33.83 |
| Other Expenses | 429.00 | 227.79 | 187.32 | 197.65 | 140.84 |
| Total Expenses | 1120.56 | 1031.54 | 872.23 | 942.39 | 731.21 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 104.99 | 103.25 | 87.83 | 109.52 | 133.22 |
| | | | | | |
| Exceptional Items | -4.05 | 0.00 | 0.00 | 9.33 | -11.21 |
| Profit/Loss Before Tax | 100.94 | 103.25 | 87.83 | 118.86 | 122.01 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 26.27 | 22.30 | 17.30 | 28.41 | 29.62 |
| Deferred Tax | 0.00 | 6.71 | 4.67 | 0.23 | 7.16 |
| Total Tax Expenses | 26.27 | 29.01 | 21.97 | 28.65 | 36.78 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 74.66 | 74.23 | 65.87 | 90.21 | 85.23 |
| | | | | | |
| Profit/Loss From Continuing Operations | 74.66 | 74.23 | 65.87 | 90.21 | 85.23 |
| | | | | | |
| Profit/Loss For The Period | 74.66 | 74.23 | 65.87 | 90.21 | 85.23 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | 0.00 | -0.36 | -1.50 |
| Consolidated Profit/Loss After MI And Associates | 74.66 | 74.23 | 65.87 | 89.85 | 83.73 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 6.24 | 6.28 | 5.75 | 7.86 | 7.34 |
| Diluted EPS (Rs.) | 6.24 | 6.28 | 5.75 | 7.86 | 7.34 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 11.41 |
