|
Virgo Polymers (India) Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
0.37 Cr.
|
P/BV
|
0.02
|
Book Value (Rs.)
|
65.89
|
|
52 Week High/Low (Rs.)
|
4/1
|
FV/ML
|
10/1
|
P/E(X)
|
0.16
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
6.82
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 180.65 | 129.36 | 167.33 | 114.29 | 82.12 |
| Other Operating Revenues | 1.18 | 1.18 | 2.95 | 3.70 | 0.00 |
| Total Operating Revenues | 181.83 | 130.53 | 170.28 | 117.99 | 82.12 |
| | | | | | |
| Other Income | 4.57 | 2.61 | 0.37 | 0.61 | 0.31 |
| Total Revenue | 186.40 | 133.15 | 170.65 | 118.60 | 82.43 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 32.71 | 34.22 | 46.26 | 56.52 | 37.26 |
| Purchase Of Stock-In Trade | 114.29 | 58.32 | 76.37 | 18.96 | 11.91 |
| Operating And Direct Expenses | 9.24 | 9.76 | 9.58 | 13.55 | 10.83 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.46 | -0.44 | 2.38 | -1.92 | -1.13 |
| Employee Benefit Expenses | 12.16 | 15.02 | 17.65 | 14.15 | 11.53 |
| Finance Costs | 5.37 | 2.62 | 3.81 | 2.67 | 1.78 |
| Depreciation And Amortisation Expenses | 1.30 | 1.24 | 1.15 | 1.07 | 0.97 |
| Other Expenses | 10.10 | 10.02 | 12.72 | 12.81 | 8.58 |
| Total Expenses | 183.70 | 130.76 | 169.92 | 117.81 | 81.74 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2.70 | 2.39 | 0.73 | 0.79 | 0.69 |
| | | | | | |
| Profit/Loss Before Tax | 2.70 | 2.39 | 0.73 | 0.79 | 0.69 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.46 | 0.30 | 0.10 | 0.13 | 0.14 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 |
| Deferred Tax | -0.08 | -0.19 | -0.04 | 0.12 | 0.08 |
| Tax For Earlier Years | 0.00 | 0.14 | 0.04 | 0.04 | 0.00 |
| Total Tax Expenses | 0.38 | 0.24 | 0.10 | 0.25 | 0.23 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 2.32 | 2.15 | 0.63 | 0.54 | 0.47 |
| | | | | | |
| Profit/Loss From Continuing Operations | 2.32 | 2.15 | 0.63 | 0.54 | 0.47 |
| | | | | | |
| Profit/Loss For The Period | 2.32 | 2.15 | 0.63 | 0.54 | 0.47 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 6.82 | 6.32 | 1.85 | 1.60 | 1.38 |
| Diluted EPS (Rs.) | 6.82 | 6.32 | 1.85 | 1.60 | 1.38 |
