|
Cryogenic OGS Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
294.81 Cr.
|
P/BV
|
5.90
|
Book Value (Rs.)
|
35.01
|
|
52 Week High/Low (Rs.)
|
229/89
|
FV/ML
|
10/750
|
P/E(X)
|
48.16
|
|
Bookclosure
|
|
EPS (Rs.)
|
4.29
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 32.90 | 24.24 | 22.02 | 23.32 | 22.81 |
| Other Operating Revenues | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 |
| Total Operating Revenues | 32.90 | 24.25 | 22.02 | 23.33 | 22.81 |
| | | | | | |
| Other Income | 0.89 | 1.42 | 0.69 | 0.67 | 0.62 |
| Total Revenue | 33.79 | 25.67 | 22.71 | 24.00 | 23.43 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 21.26 | 14.21 | 11.70 | 16.13 | 14.83 |
| Operating And Direct Expenses | 2.57 | 1.70 | 2.08 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.39 | -0.71 | 0.37 | -1.09 | -0.53 |
| Employee Benefit Expenses | 2.00 | 1.68 | 1.38 | 1.35 | 1.54 |
| Finance Costs | 0.06 | 0.12 | 0.18 | 0.09 | 0.14 |
| Depreciation And Amortisation Expenses | 0.52 | 0.57 | 0.68 | 0.49 | 0.46 |
| Other Expenses | 1.50 | 0.99 | 0.85 | 2.41 | 3.17 |
| Total Expenses | 25.52 | 18.55 | 17.23 | 19.37 | 19.60 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 8.27 | 7.12 | 5.48 | 4.63 | 3.82 |
| | | | | | |
| Profit/Loss Before Tax | 8.27 | 7.12 | 5.48 | 4.63 | 3.82 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.99 | 2.00 | 1.41 | 1.17 | 0.98 |
| Deferred Tax | 0.15 | -0.23 | -0.01 | 0.00 | -0.02 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| Total Tax Expenses | 2.15 | 1.77 | 1.40 | 1.20 | 0.96 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 6.12 | 5.35 | 4.08 | 3.43 | 2.86 |
| | | | | | |
| Profit/Loss From Continuing Operations | 6.12 | 5.35 | 4.08 | 3.43 | 2.86 |
| | | | | | |
| Profit/Loss For The Period | 6.12 | 5.35 | 4.08 | 3.43 | 2.86 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.83 | 5.09 | 3.88 | 68.69 | 57.25 |
| Diluted EPS (Rs.) | 5.83 | 5.09 | 3.88 | 68.69 | 57.25 |
