|
Cryogenic OGS Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
563.70 Cr.
|
P/BV
|
10.31
|
Book Value (Rs.)
|
38.27
|
|
52 Week High/Low (Rs.)
|
408/141
|
FV/ML
|
10/750
|
P/E(X)
|
55.36
|
|
Bookclosure
|
|
EPS (Rs.)
|
7.13
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 40.82 | 32.90 | 24.24 | 22.02 | 23.32 |
| Other Operating Revenues | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 |
| Total Operating Revenues | 40.82 | 32.90 | 24.25 | 22.02 | 23.33 |
| | | | | | |
| Other Income | 1.61 | 0.89 | 1.42 | 0.69 | 0.67 |
| Total Revenue | 42.43 | 33.79 | 25.67 | 22.71 | 24.00 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 22.67 | 21.26 | 14.21 | 11.70 | 16.13 |
| Operating And Direct Expenses | 3.87 | 2.57 | 1.70 | 2.08 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.62 | -2.39 | -0.71 | 0.37 | -1.09 |
| Employee Benefit Expenses | 2.63 | 2.00 | 1.68 | 1.38 | 1.35 |
| Finance Costs | 0.11 | 0.06 | 0.12 | 0.18 | 0.09 |
| Depreciation And Amortisation Expenses | 0.58 | 0.52 | 0.57 | 0.68 | 0.49 |
| Other Expenses | 1.95 | 1.50 | 0.99 | 0.85 | 2.41 |
| Total Expenses | 30.18 | 25.52 | 18.55 | 17.23 | 19.37 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 12.25 | 8.27 | 7.12 | 5.48 | 4.63 |
| | | | | | |
| Exceptional Items | 1.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 13.49 | 8.27 | 7.12 | 5.48 | 4.63 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.46 | 1.99 | 2.00 | 1.41 | 1.17 |
| Deferred Tax | -0.16 | 0.15 | -0.23 | -0.01 | 0.00 |
| Tax For Earlier Years | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 |
| Total Tax Expenses | 3.31 | 2.15 | 1.77 | 1.40 | 1.20 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 10.18 | 6.12 | 5.35 | 4.08 | 3.43 |
| | | | | | |
| Profit/Loss From Continuing Operations | 10.18 | 6.12 | 5.35 | 4.08 | 3.43 |
| | | | | | |
| Profit/Loss For The Period | 10.18 | 6.12 | 5.35 | 4.08 | 3.43 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 7.69 | 5.83 | 5.09 | 3.88 | 68.69 |
| Diluted EPS (Rs.) | 7.69 | 5.83 | 5.09 | 3.88 | 68.69 |
