|
Vigor Plast India Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
93.42 Cr.
|
P/BV
|
2.34
|
Book Value (Rs.)
|
38.64
|
|
52 Week High/Low (Rs.)
|
114/45
|
FV/ML
|
10/1600
|
P/E(X)
|
10.24
|
|
Bookclosure
|
|
EPS (Rs.)
|
8.81
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 65.85 | 45.58 | 42.48 | 37.28 | 32.40 |
| Total Operating Revenues | 65.85 | 45.58 | 42.48 | 37.28 | 32.40 |
| | | | | | |
| Other Income | 0.04 | 0.44 | 0.04 | 0.10 | 0.23 |
| Total Revenue | 65.90 | 46.02 | 42.52 | 37.39 | 32.63 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 41.26 | 28.59 | 31.05 | 30.35 | 26.45 |
| Operating And Direct Expenses | 0.00 | 2.25 | 2.47 | 1.93 | 1.54 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.18 | -0.75 | -1.85 | -0.30 | -1.04 |
| Employee Benefit Expenses | 2.46 | 2.51 | 2.14 | 1.63 | 1.79 |
| Finance Costs | 1.38 | 1.76 | 1.11 | 0.91 | 0.84 |
| Depreciation And Amortisation Expenses | 4.77 | 3.91 | 2.47 | 1.96 | 1.86 |
| Other Expenses | 3.67 | 0.89 | 0.92 | 0.56 | 0.70 |
| Total Expenses | 53.71 | 39.16 | 38.32 | 37.04 | 32.15 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 12.19 | 6.85 | 4.20 | 0.35 | 0.48 |
| | | | | | |
| Profit/Loss Before Tax | 12.19 | 6.85 | 4.20 | 0.35 | 0.48 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.06 | 1.73 | 1.01 | 0.06 | 0.06 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
| Deferred Tax | 0.00 | -0.03 | 0.19 | -0.03 | 0.10 |
| Total Tax Expenses | 3.06 | 1.70 | 1.20 | 0.03 | 0.10 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 9.12 | 5.15 | 3.00 | 0.32 | 0.38 |
| | | | | | |
| Profit/Loss From Continuing Operations | 9.12 | 5.15 | 3.00 | 0.32 | 0.38 |
| | | | | | |
| Profit/Loss For The Period | 9.12 | 5.15 | 3.00 | 0.32 | 0.38 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.87 | 6.57 | 60.06 | 6.37 | 7.69 |
| Diluted EPS (Rs.) | 9.87 | 6.57 | 60.06 | 6.37 | 7.69 |
