|
Horizon Reclaim (India) Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
287.85 Cr.
|
P/BV
|
9.56
|
Book Value (Rs.)
|
15.42
|
|
52 Week High/Low (Rs.)
|
158/132
|
FV/ML
|
10/1200
|
P/E(X)
|
27.42
|
|
Bookclosure
|
|
EPS (Rs.)
|
5.38
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 100.00 | 100.00 |
| | | | | |
| | | | | |
| INCOME | | | | |
| Revenue From Operations [Net] | 46.32 | 32.86 | 20.33 | 19.65 |
| Other Operating Revenues | 3.10 | 3.35 | 0.00 | 0.00 |
| Total Operating Revenues | 49.42 | 36.22 | 20.33 | 19.65 |
| | | | | |
| Other Income | 0.59 | 0.17 | 0.11 | 0.01 |
| Total Revenue | 50.01 | 36.39 | 20.44 | 19.66 |
| | | | | |
| EXPENSES | | | | |
| Cost Of Materials Consumed | 28.55 | 20.58 | 16.03 | 15.14 |
| Purchase Of Stock-In Trade | 0.28 | 0.26 | 0.00 | 0.00 |
| Operating And Direct Expenses | 7.48 | 3.93 | 1.96 | 2.32 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -5.54 | -0.46 | -0.09 | 0.00 |
| Employee Benefit Expenses | 1.38 | 0.87 | 0.80 | 0.74 |
| Finance Costs | 1.20 | 0.22 | 0.00 | 0.00 |
| Depreciation And Amortisation Expenses | 0.90 | 0.55 | 0.22 | 0.18 |
| Other Expenses | 1.46 | 0.71 | 0.55 | 0.38 |
| Total Expenses | 35.72 | 26.66 | 19.49 | 18.75 |
| | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 14.29 | 9.72 | 0.95 | 0.91 |
| | | | | |
| Profit/Loss Before Tax | 14.29 | 9.72 | 0.95 | 0.91 |
| | | | | |
| Tax Expenses-Continued Operations | | | | |
| Current Tax | 3.88 | 2.64 | 0.22 | 0.21 |
| Deferred Tax | -0.09 | 0.02 | 0.02 | 0.02 |
| Total Tax Expenses | 3.79 | 2.66 | 0.24 | 0.23 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 10.50 | 7.07 | 0.71 | 0.68 |
| | | | | |
| Profit/Loss From Continuing Operations | 10.50 | 7.07 | 0.71 | 0.68 |
| | | | | |
| Profit/Loss For The Period | 10.50 | 7.07 | 0.71 | 0.68 |
| | | | | |
| OTHER INFORMATION | | | | |
| | | | | |
| EARNINGS PER SHARE | | | | |
| Basic EPS (Rs.) | 7.37 | 4.96 | 0.50 | 90.51 |
| Diluted EPS (Rs.) | 7.37 | 4.96 | 0.50 | 90.51 |
