|
Flexituff Ventures International Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
48.77 Cr.
|
P/BV
|
5.11
|
Book Value (Rs.)
|
2.91
|
|
52 Week High/Low (Rs.)
|
74/12
|
FV/ML
|
10/1
|
P/E(X)
|
0.21
|
|
Bookclosure
|
19/09/2018
|
EPS (Rs.)
|
72.47
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 261.42 | 597.53 | 913.56 | 1038.53 | 845.12 |
| Other Operating Revenues | 27.15 | 1.03 | 1.74 | 3.16 | 2.28 |
| Total Operating Revenues | 288.57 | 598.56 | 915.30 | 1041.70 | 847.41 |
| | | | | | |
| Other Income | 169.21 | 5.47 | 12.64 | 17.12 | 69.06 |
| Total Revenue | 457.78 | 604.04 | 927.94 | 1058.81 | 916.46 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 166.27 | 364.85 | 533.11 | 634.92 | 488.21 |
| Purchase Of Stock-In Trade | 4.73 | 25.79 | 22.46 | 8.02 | 34.43 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 21.39 | -3.64 | 36.16 | 18.58 | -7.17 |
| Employee Benefit Expenses | 85.76 | 169.78 | 175.39 | 187.70 | 168.36 |
| Finance Costs | 31.09 | 84.96 | 70.10 | 66.83 | 72.92 |
| Depreciation And Amortisation Expenses | 27.94 | 59.32 | 68.25 | 69.48 | 72.74 |
| Other Expenses | 116.55 | 159.21 | 187.35 | 179.10 | 169.09 |
| Total Expenses | 453.74 | 860.27 | 1092.83 | 1164.63 | 998.57 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4.05 | -256.24 | -164.89 | -105.82 | -82.11 |
| | | | | | |
| Exceptional Items | 377.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 381.65 | -256.24 | -164.89 | -105.82 | -82.11 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.00 | 0.00 | -0.01 | 0.34 | 0.01 |
| Less: MAT Credit Entitlement | -27.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 104.02 | -72.19 | -38.68 | -23.99 | -22.15 |
| Tax For Earlier Years | 0.38 | 0.05 | 0.00 | 4.56 | 0.15 |
| Total Tax Expenses | 132.37 | -72.14 | -38.68 | -19.09 | -21.98 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 249.28 | -184.09 | -126.21 | -86.73 | -60.13 |
| | | | | | |
| Prior Period Items | -11.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss From Continuing Operations | 237.91 | -184.09 | -126.21 | -86.73 | -60.13 |
| | | | | | |
| Profit/Loss For The Period | 237.91 | -184.09 | -126.21 | -86.73 | -60.13 |
| | | | | | |
| Minority Interest | -0.06 | 0.63 | 6.54 | -0.10 | 0.88 |
| Consolidated Profit/Loss After MI And Associates | 237.85 | -183.47 | -119.67 | -86.83 | -59.24 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 72.48 | -6.43 | -48.05 | -34.90 | -23.81 |
| Diluted EPS (Rs.) | 72.48 | -6.43 | -48.05 | -34.90 | -23.81 |
