|
EPack Prefab Technologies Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
3056.25 Cr.
|
P/BV
|
8.56
|
Book Value (Rs.)
|
35.55
|
|
52 Week High/Low (Rs.)
|
344/179
|
FV/ML
|
2/1
|
P/E(X)
|
51.52
|
|
Bookclosure
|
|
EPS (Rs.)
|
5.91
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR |
| FaceValue | 2.00 | 10.00 | 10.00 |
| | | | |
| | | | |
| INCOME | | | |
| Revenue From Operations [Net] | 1123.17 | 896.12 | 648.07 |
| Other Operating Revenues | 10.75 | 8.78 | 8.69 |
| Total Operating Revenues | 1133.92 | 904.90 | 656.76 |
| | | | |
| Other Income | 6.57 | 1.47 | 3.73 |
| Total Revenue | 1140.49 | 906.38 | 660.49 |
| | | | |
| EXPENSES | | | |
| Cost Of Materials Consumed | 654.06 | 545.31 | 419.51 |
| Operating And Direct Expenses | 103.50 | 107.11 | 55.57 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -12.93 | -39.76 | -18.75 |
| Employee Benefit Expenses | 100.96 | 64.95 | 39.38 |
| Finance Costs | 24.25 | 17.27 | 12.33 |
| Depreciation And Amortisation Expenses | 17.31 | 12.67 | 10.22 |
| Other Expenses | 170.54 | 140.29 | 109.52 |
| Total Expenses | 1057.68 | 847.84 | 627.78 |
| | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 82.81 | 58.53 | 32.72 |
| | | | |
| Profit/Loss Before Tax | 82.81 | 58.53 | 32.72 |
| | | | |
| Tax Expenses-Continued Operations | | | |
| Current Tax | 19.61 | 14.17 | 8.01 |
| Deferred Tax | 1.52 | 1.35 | 0.60 |
| Tax For Earlier Years | 0.45 | 0.00 | 0.12 |
| Total Tax Expenses | 21.57 | 15.52 | 8.73 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 61.24 | 43.02 | 23.99 |
| | | | |
| Profit/Loss From Continuing Operations | 61.24 | 43.02 | 23.99 |
| | | | |
| Profit/Loss For The Period | 61.24 | 43.02 | 23.99 |
| Share Of Profit/Loss Of Associates | -1.92 | -0.06 | -0.02 |
| Consolidated Profit/Loss After MI And Associates | 59.32 | 42.96 | 23.97 |
| | | | |
| OTHER INFORMATION | | | |
| | | | |
| EARNINGS PER SHARE | | | |
| Basic EPS (Rs.) | 7.39 | 5.54 | 3.09 |
| Diluted EPS (Rs.) | 7.39 | 5.54 | 3.09 |
