|
Shri Bajrang Alliance Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
166.10 Cr.
|
P/BV
|
0.47
|
Book Value (Rs.)
|
392.43
|
|
52 Week High/Low (Rs.)
|
210/151
|
FV/ML
|
10/1
|
P/E(X)
|
3.75
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
49.18
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 270.98 | 397.51 | 569.62 | 523.71 | 165.57 |
| Other Operating Revenues | 0.00 | 0.85 | 0.30 | 0.04 | 5.14 |
| Total Operating Revenues | 270.98 | 398.36 | 569.92 | 523.74 | 170.71 |
| | | | | | |
| Other Income | 4.73 | 2.86 | 4.34 | 1.45 | 1.94 |
| Total Revenue | 275.71 | 401.21 | 574.26 | 525.20 | 172.65 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 206.04 | 228.98 | 342.66 | 408.74 | 100.11 |
| Purchase Of Stock-In Trade | 22.98 | 111.44 | 149.82 | 22.48 | 9.58 |
| Operating And Direct Expenses | 0.00 | 20.59 | 22.29 | 57.71 | 10.37 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -12.85 | -12.03 | 4.98 | -13.80 | 11.07 |
| Employee Benefit Expenses | 13.17 | 16.29 | 12.49 | 12.27 | 11.04 |
| Finance Costs | 1.33 | 1.23 | 0.95 | 2.25 | 2.63 |
| Depreciation And Amortisation Expenses | 3.45 | 3.21 | 3.05 | 2.78 | 2.60 |
| Other Expenses | 37.77 | 28.97 | 33.15 | 25.68 | 19.60 |
| Total Expenses | 271.89 | 398.67 | 569.39 | 518.10 | 167.02 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 3.81 | 2.54 | 4.87 | 7.10 | 5.63 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 1.23 |
| Profit/Loss Before Tax | 3.81 | 2.54 | 4.87 | 7.10 | 6.86 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.95 | 0.76 | 0.89 | 1.24 | 1.16 |
| Deferred Tax | 0.00 | -0.04 | 0.23 | 0.08 | 1.90 |
| Tax For Earlier Years | 0.00 | -0.20 | 0.62 | 0.13 | 0.00 |
| Total Tax Expenses | 0.95 | 0.51 | 1.74 | 1.45 | 3.06 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 2.86 | 2.03 | 3.13 | 5.65 | 3.80 |
| | | | | | |
| Profit/Loss From Continuing Operations | 2.86 | 2.03 | 3.13 | 5.65 | 3.80 |
| | | | | | |
| Profit/Loss For The Period | 2.86 | 2.03 | 3.13 | 5.65 | 3.80 |
| Share Of Profit/Loss Of Associates | 41.40 | 30.57 | 37.73 | 28.52 | 68.27 |
| Consolidated Profit/Loss After MI And Associates | 44.27 | 32.60 | 40.86 | 34.17 | 72.07 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 49.18 | 36.22 | 45.40 | 37.97 | 80.08 |
| Diluted EPS (Rs.) | 49.18 | 36.22 | 45.40 | 37.97 | 80.08 |
