|
KEI Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
36875.20 Cr.
|
P/BV
|
5.31
|
Book Value (Rs.)
|
725.50
|
|
52 Week High/Low (Rs.)
|
5899/3666
|
FV/ML
|
2/1
|
P/E(X)
|
40.15
|
|
Bookclosure
|
28/01/2026
|
EPS (Rs.)
|
96.02
|
Div Yield (%)
|
0.12
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 11724.23 | 9709.97 | 8036.89 | 6908.17 | 5673.72 |
| Other Operating Revenues | 23.53 | 25.90 | 67.19 | 4.16 | 52.83 |
| Total Operating Revenues | 11747.77 | 9735.88 | 8104.08 | 6912.33 | 5726.55 |
| | | | | | |
| Other Income | 158.55 | 71.80 | 49.02 | 27.62 | 14.60 |
| Total Revenue | 11906.32 | 9807.67 | 8153.10 | 6939.95 | 5741.15 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 9301.22 | 7787.94 | 6161.37 | 5163.41 | 4539.23 |
| Purchase Of Stock-In Trade | 23.12 | 4.45 | 4.04 | 1.43 | 0.82 |
| Operating And Direct Expenses | 121.95 | 114.75 | 106.88 | 123.27 | 128.02 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -456.76 | -430.52 | -88.03 | 7.51 | -325.87 |
| Employee Benefit Expenses | 371.53 | 304.29 | 267.15 | 231.99 | 200.64 |
| Finance Costs | 64.11 | 55.65 | 43.91 | 34.71 | 40.39 |
| Depreciation And Amortisation Expenses | 91.17 | 70.14 | 61.36 | 57.08 | 55.45 |
| Other Expenses | 1157.67 | 964.01 | 815.14 | 678.55 | 594.97 |
| Total Expenses | 10673.99 | 8870.70 | 7371.81 | 6297.95 | 5233.65 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1232.33 | 936.97 | 781.29 | 642.01 | 507.49 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | -0.21 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 1232.33 | 936.97 | 781.08 | 642.01 | 507.49 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 320.01 | 229.43 | 200.92 | 166.75 | 131.35 |
| Deferred Tax | -7.57 | 9.49 | 0.94 | -2.13 | 0.21 |
| Tax For Earlier Years | 1.45 | 1.64 | -1.62 | 0.05 | -0.04 |
| Total Tax Expenses | 313.89 | 240.56 | 200.24 | 164.67 | 131.51 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 918.43 | 696.41 | 580.85 | 477.34 | 375.98 |
| | | | | | |
| Profit/Loss From Continuing Operations | 918.43 | 696.41 | 580.85 | 477.34 | 375.98 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -0.12 | 0.00 | 0.00 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -0.12 | 0.00 | 0.00 |
| Profit/Loss For The Period | 918.43 | 696.41 | 580.73 | 477.34 | 375.98 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 |
| Share Of Profit/Loss Of Associates | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 |
| Consolidated Profit/Loss After MI And Associates | 918.43 | 696.41 | 580.74 | 477.35 | 376.02 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 96.09 | 75.65 | 64.37 | 52.94 | 41.77 |
| Diluted EPS (Rs.) | 96.02 | 75.55 | 64.25 | 52.86 | 41.56 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 43.02 | 38.22 | 31.59 | 27.06 | 22.53 |
