|
Bhadora Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
119.04 Cr.
|
P/BV
|
1.58
|
Book Value (Rs.)
|
40.47
|
|
52 Week High/Low (Rs.)
|
129/50
|
FV/ML
|
10/1200
|
P/E(X)
|
11.96
|
|
Bookclosure
|
|
EPS (Rs.)
|
5.35
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 124.93 | 110.11 | 81.39 | 18.44 | 14.60 |
| Total Operating Revenues | 124.93 | 110.11 | 81.39 | 18.44 | 14.60 |
| | | | | | |
| Other Income | 0.82 | 0.58 | 1.88 | 0.37 | 0.41 |
| Total Revenue | 125.75 | 110.69 | 83.27 | 18.81 | 15.01 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 99.57 | 84.85 | 65.17 | 15.84 | 0.00 |
| Purchase Of Stock-In Trade | 0.00 | 0.00 | 0.00 | 0.00 | 12.35 |
| Operating And Direct Expenses | 0.00 | 2.59 | 3.22 | 0.85 | 0.88 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -0.94 | -0.61 | 1.65 | -0.47 | -1.64 |
| Employee Benefit Expenses | 4.10 | 3.57 | 2.20 | 0.47 | 0.74 |
| Finance Costs | 2.72 | 2.75 | 1.73 | 0.96 | 0.78 |
| Depreciation And Amortisation Expenses | 0.50 | 0.34 | 0.25 | 0.22 | 0.23 |
| Other Expenses | 5.91 | 2.74 | 2.36 | 0.71 | 1.58 |
| Total Expenses | 111.87 | 96.22 | 76.58 | 18.58 | 14.92 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 13.88 | 14.47 | 6.69 | 0.23 | 0.09 |
| | | | | | |
| Exceptional Items | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 13.91 | 14.47 | 6.69 | 0.23 | 0.09 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.95 | 3.61 | 1.72 | 0.05 | 0.03 |
| Deferred Tax | 0.00 | 0.08 | 0.02 | -0.01 | 0.00 |
| Total Tax Expenses | 3.95 | 3.69 | 1.74 | 0.05 | 0.03 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 9.96 | 10.79 | 4.96 | 0.18 | 0.07 |
| | | | | | |
| Profit/Loss From Continuing Operations | 9.96 | 10.79 | 4.96 | 0.18 | 0.07 |
| | | | | | |
| Profit/Loss For The Period | 9.96 | 10.79 | 4.96 | 0.18 | 0.07 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.35 | 8.17 | 30.03 | 1.09 | 0.41 |
| Diluted EPS (Rs.) | 5.35 | 8.17 | 30.03 | 1.09 | 0.41 |