|
CMI Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
5.11 Cr.
|
P/BV
|
-0.04
|
Book Value (Rs.)
|
-84.55
|
|
52 Week High/Low (Rs.)
|
6/3
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
30/12/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 573.91 | 420.73 | 269.91 | 150.76 | 51.99 |
| Less: Excise/Sevice Tax/Other Levies | 13.85 | 42.86 | 29.69 | 15.01 | 3.73 |
| Revenue From Operations [Net] | 560.06 | 377.87 | 240.22 | 135.76 | 48.26 |
| Total Operating Revenues | 560.06 | 377.87 | 240.22 | 135.76 | 48.26 |
| | | | | | |
| Other Income | 2.96 | 4.83 | 12.74 | 1.52 | 0.16 |
| Total Revenue | 563.02 | 382.70 | 252.96 | 137.28 | 48.41 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 438.38 | 323.90 | 196.83 | 109.85 | 0.00 |
| Purchase Of Stock-In Trade | 4.32 | 4.66 | 0.24 | 0.20 | 0.00 |
| Operating And Direct Expenses | 15.67 | 14.37 | 8.18 | 4.88 | 42.12 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -8.50 | -37.36 | -5.48 | -1.26 | 0.00 |
| Employee Benefit Expenses | 15.80 | 11.46 | 3.34 | 2.41 | 1.07 |
| Finance Costs | 28.96 | 20.66 | 9.22 | 5.90 | 1.10 |
| Depreciation And Amortisation Expenses | 10.48 | 10.13 | 1.28 | 0.88 | 1.03 |
| Other Expenses | 18.53 | 12.27 | 4.91 | 5.28 | 1.57 |
| Total Expenses | 523.64 | 360.08 | 218.52 | 128.15 | 46.88 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 39.38 | 22.63 | 34.45 | 9.13 | 1.53 |
| | | | | | |
| Exceptional Items | 0.00 | 0.01 | 0.06 | 0.01 | 0.00 |
| Profit/Loss Before Tax | 39.38 | 22.63 | 34.50 | 9.13 | 1.53 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 11.51 | 10.31 | 8.62 | 3.47 | 0.00 |
| Deferred Tax | 1.80 | -17.75 | -1.10 | -0.64 | 0.00 |
| Tax For Earlier Years | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 13.58 | -7.44 | 7.52 | 2.83 | 0.00 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 25.81 | 30.07 | 26.98 | 6.30 | 1.53 |
| | | | | | |
| Prior Period Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 |
| Extraordinary Items | 0.00 | 0.00 | 79.00 | 0.00 | 0.00 |
| Profit/Loss From Continuing Operations | 25.81 | 30.07 | 105.98 | 6.30 | 1.93 |
| | | | | | |
| Profit/Loss For The Period | 25.81 | 30.07 | 105.98 | 6.30 | 1.93 |
| Consolidated Profit/Loss After MI And Associates | 25.81 | 30.07 | 105.98 | 6.30 | 1.93 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 17.19 | 20.71 | 83.51 | 7.29 | 6.20 |
| Diluted EPS (Rs.) | 17.19 | 20.62 | 81.71 | 7.27 | 6.20 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1.50 | 0.00 | 1.34 | 0.00 | 0.00 |
| Tax On Dividend | 0.31 | 0.00 | 0.27 | 0.00 | 0.00 |
