|
Vaibhav Global Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
3681.48 Cr.
|
P/BV
|
2.85
|
Book Value (Rs.)
|
77.81
|
|
52 Week High/Low (Rs.)
|
395/195
|
FV/ML
|
2/1
|
P/E(X)
|
28.78
|
|
Bookclosure
|
08/02/2025
|
EPS (Rs.)
|
7.69
|
Div Yield (%)
|
2.71
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3020.88 | 2678.79 | 2741.98 | 2537.16 | 1984.80 |
| Other Operating Revenues | 20.08 | 12.13 | 10.45 | 2.91 | 1.67 |
| Total Operating Revenues | 3040.96 | 2690.91 | 2752.43 | 2540.07 | 1986.47 |
| | | | | | |
| Other Income | 26.63 | 27.63 | 21.84 | 17.70 | 14.53 |
| Total Revenue | 3067.60 | 2718.54 | 2774.27 | 2557.77 | 2001.00 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 318.65 | 262.80 | 298.98 | 272.18 | 275.80 |
| Purchase Of Stock-In Trade | 680.87 | 699.64 | 846.46 | 645.03 | 423.31 |
| Operating And Direct Expenses | 79.84 | 63.24 | 60.92 | 54.51 | 65.01 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 76.32 | 21.41 | -168.06 | -14.53 | -2.16 |
| Employee Benefit Expenses | 572.21 | 515.12 | 509.42 | 436.05 | 358.49 |
| Finance Costs | 11.71 | 8.20 | 6.10 | 4.63 | 8.65 |
| Depreciation And Amortisation Expenses | 93.39 | 77.75 | 54.81 | 39.14 | 31.36 |
| Other Expenses | 1044.59 | 929.07 | 923.33 | 776.60 | 604.21 |
| Total Expenses | 2877.58 | 2577.24 | 2531.97 | 2213.61 | 1764.66 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 190.02 | 141.30 | 242.30 | 344.16 | 236.34 |
| | | | | | |
| Exceptional Items | -8.06 | 0.00 | 28.24 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 181.95 | 141.30 | 270.55 | 344.16 | 236.34 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 56.83 | 39.67 | 36.73 | 70.80 | 53.36 |
| Deferred Tax | -1.61 | -3.51 | -3.29 | 1.61 | -7.20 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 |
| Total Tax Expenses | 55.22 | 36.17 | 33.43 | 72.41 | 46.08 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 126.74 | 105.14 | 237.11 | 271.75 | 190.26 |
| | | | | | |
| Profit/Loss From Continuing Operations | 126.74 | 105.14 | 237.11 | 271.75 | 190.26 |
| | | | | | |
| Profit/Loss For The Period | 126.74 | 105.14 | 237.11 | 271.75 | 190.26 |
| | | | | | |
| Minority Interest | 1.18 | -0.18 | 0.60 | 0.03 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 127.91 | 104.96 | 237.71 | 271.78 | 190.26 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 7.74 | 6.39 | 14.56 | 83.86 | 58.65 |
| Diluted EPS (Rs.) | 7.59 | 6.29 | 14.24 | 81.59 | 57.92 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 99.21 | 98.80 | 98.13 | 56.82 | 102.77 |
| Tax On Dividend | 2.41 | 3.46 | 4.50 | 0.00 | 6.49 |
