|
Vaibhav Global Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
4494.28 Cr.
|
P/BV
|
3.47
|
Book Value (Rs.)
|
77.50
|
|
52 Week High/Low (Rs.)
|
339/195
|
FV/ML
|
2/1
|
P/E(X)
|
29.31
|
|
Bookclosure
|
06/11/2025
|
EPS (Rs.)
|
9.18
|
Div Yield (%)
|
2.23
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 3356.76 | 3020.88 | 2678.79 | 2741.98 | 2537.16 |
| Other Operating Revenues | 22.81 | 20.08 | 12.13 | 10.45 | 2.91 |
| Total Operating Revenues | 3379.58 | 3040.96 | 2690.91 | 2752.43 | 2540.07 |
| | | | | | |
| Other Income | 28.04 | 26.63 | 27.63 | 21.84 | 17.70 |
| Total Revenue | 3407.62 | 3067.60 | 2718.54 | 2774.27 | 2557.77 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 369.81 | 318.65 | 262.80 | 298.98 | 272.18 |
| Purchase Of Stock-In Trade | 889.96 | 680.87 | 699.64 | 846.46 | 645.03 |
| Operating And Direct Expenses | 77.85 | 79.84 | 63.24 | 60.92 | 54.51 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -90.61 | 76.32 | 21.41 | -168.06 | -14.53 |
| Employee Benefit Expenses | 600.19 | 572.21 | 515.12 | 509.42 | 436.05 |
| Finance Costs | 14.94 | 11.71 | 8.20 | 6.10 | 4.63 |
| Depreciation And Amortisation Expenses | 102.17 | 93.39 | 77.75 | 54.81 | 39.14 |
| Other Expenses | 1243.14 | 1044.59 | 929.07 | 923.33 | 776.60 |
| Total Expenses | 3207.46 | 2877.58 | 2577.24 | 2531.97 | 2213.61 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 200.16 | 190.02 | 141.30 | 242.30 | 344.16 |
| | | | | | |
| Exceptional Items | 0.00 | -8.06 | 0.00 | 28.24 | 0.00 |
| Profit/Loss Before Tax | 200.16 | 181.95 | 141.30 | 270.55 | 344.16 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 65.40 | 56.83 | 39.67 | 36.73 | 70.80 |
| Deferred Tax | -18.37 | -1.61 | -3.51 | -3.29 | 1.61 |
| Total Tax Expenses | 47.03 | 55.22 | 36.17 | 33.43 | 72.41 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 153.13 | 126.74 | 105.14 | 237.11 | 271.75 |
| | | | | | |
| Profit/Loss From Continuing Operations | 153.13 | 126.74 | 105.14 | 237.11 | 271.75 |
| | | | | | |
| Profit/Loss For The Period | 153.13 | 126.74 | 105.14 | 237.11 | 271.75 |
| | | | | | |
| Minority Interest | 0.23 | 1.18 | -0.18 | 0.60 | 0.03 |
| Consolidated Profit/Loss After MI And Associates | 153.36 | 127.91 | 104.96 | 237.71 | 271.78 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.25 | 7.74 | 6.39 | 14.56 | 83.86 |
| Diluted EPS (Rs.) | 9.10 | 7.59 | 6.29 | 14.24 | 81.59 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 99.65 | 99.21 | 98.80 | 98.13 | 56.82 |
| Tax On Dividend | 4.45 | 2.41 | 3.46 | 4.50 | 0.00 |