|
Keltech Energies Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
380.07 Cr.
|
P/BV
|
3.05
|
Book Value (Rs.)
|
1,246.10
|
|
52 Week High/Low (Rs.)
|
5198/2486
|
FV/ML
|
10/1
|
P/E(X)
|
15.24
|
|
Bookclosure
|
04/08/2025
|
EPS (Rs.)
|
249.41
|
Div Yield (%)
|
0.04
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 478.24 | 448.70 | 561.93 | 351.95 | 216.96 |
| Other Operating Revenues | 9.55 | 0.65 | 0.91 | 3.44 | 3.24 |
| Total Operating Revenues | 487.79 | 449.34 | 562.85 | 355.38 | 220.19 |
| | | | | | |
| Other Income | 7.93 | 4.94 | 2.45 | 0.90 | 0.40 |
| Total Revenue | 495.72 | 454.28 | 565.30 | 356.28 | 220.60 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 324.41 | 304.09 | 441.32 | 269.84 | 136.81 |
| Purchase Of Stock-In Trade | 17.77 | 18.79 | 16.95 | 11.53 | 8.39 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -4.10 | 0.08 | 0.16 | -6.53 | 1.44 |
| Employee Benefit Expenses | 33.80 | 30.28 | 20.45 | 17.94 | 16.32 |
| Finance Costs | 4.31 | 4.49 | 5.37 | 2.59 | 2.27 |
| Depreciation And Amortisation Expenses | 7.00 | 6.76 | 6.05 | 5.54 | 5.36 |
| Other Expenses | 79.56 | 63.74 | 58.31 | 46.87 | 43.75 |
| Total Expenses | 462.75 | 428.24 | 548.62 | 347.78 | 214.35 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 32.97 | 26.05 | 16.68 | 8.50 | 6.25 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -3.18 |
| Profit/Loss Before Tax | 32.97 | 26.05 | 16.68 | 8.50 | 3.08 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 8.11 | 6.32 | 4.21 | 1.90 | 0.97 |
| Deferred Tax | 0.30 | 0.31 | 0.55 | -0.03 | -0.17 |
| Tax For Earlier Years | -0.38 | 0.00 | 0.00 | 0.00 | 0.40 |
| Total Tax Expenses | 8.03 | 6.63 | 4.76 | 1.87 | 1.20 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 24.94 | 19.41 | 11.92 | 6.63 | 1.88 |
| | | | | | |
| Profit/Loss From Continuing Operations | 24.94 | 19.41 | 11.92 | 6.63 | 1.88 |
| | | | | | |
| Profit/Loss For The Period | 24.94 | 19.41 | 11.92 | 6.63 | 1.88 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 249.41 | 194.13 | 119.22 | 66.31 | 18.76 |
| Diluted EPS (Rs.) | 249.41 | 194.13 | 119.22 | 66.31 | 18.76 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Equity Dividend Rate (%) | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
