|
Sandur Manganese & Iron Ores Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
8604.06 Cr.
|
P/BV
|
3.71
|
Book Value (Rs.)
|
143.07
|
|
52 Week High/Low (Rs.)
|
635/337
|
FV/ML
|
10/1
|
P/E(X)
|
35.93
|
|
Bookclosure
|
18/09/2024
|
EPS (Rs.)
|
14.78
|
Div Yield (%)
|
0.19
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 1237.84 | 2112.76 | 691.76 | 603.85 | 426.51 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 0.00 | 4.30 | 11.47 |
| Revenue From Operations [Net] | 1237.84 | 2112.76 | 691.76 | 599.55 | 415.04 |
| Other Operating Revenues | 14.29 | 13.05 | 10.39 | 8.55 | 7.20 |
| Total Operating Revenues | 1252.13 | 2125.81 | 702.15 | 608.10 | 422.24 |
| | | | | | |
| Other Income | 82.67 | 59.20 | 19.40 | 12.70 | 10.42 |
| Total Revenue | 1334.80 | 2185.01 | 721.55 | 620.79 | 432.65 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 283.00 | 1181.60 | 124.46 | 117.43 | 94.96 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -104.53 | -19.77 | 6.74 | 16.19 | -21.40 |
| Employee Benefit Expenses | 171.31 | 128.05 | 82.41 | 83.89 | 66.04 |
| Finance Costs | 19.97 | 27.85 | 6.39 | 4.95 | 7.25 |
| Depreciation And Amortisation Expenses | 57.84 | 64.26 | 12.63 | 12.09 | 11.72 |
| Other Expenses | 582.19 | 443.51 | 264.84 | 216.91 | 183.78 |
| Total Expenses | 1009.78 | 1825.49 | 497.48 | 451.46 | 342.35 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 325.02 | 359.51 | 224.07 | 169.34 | 90.30 |
| | | | | | |
| Profit/Loss Before Tax | 325.02 | 359.51 | 224.07 | 169.34 | 90.30 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 90.85 | 92.80 | 80.89 | 54.20 | 32.20 |
| Deferred Tax | -4.78 | -3.12 | -4.18 | 3.80 | -2.70 |
| Tax For Earlier Years | 0.31 | -1.23 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 86.38 | 88.45 | 76.71 | 58.00 | 29.50 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 238.64 | 271.06 | 147.36 | 111.34 | 60.80 |
| | | | | | |
| Profit/Loss From Continuing Operations | 238.64 | 271.06 | 147.36 | 111.34 | 60.80 |
| | | | | | |
| Profit/Loss For The Period | 238.64 | 271.06 | 147.36 | 111.34 | 60.80 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | -0.88 | -0.86 | -0.91 |
| Share Of Profit/Loss Of Associates | 0.82 | -0.27 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 239.46 | 270.79 | 146.48 | 110.48 | 59.89 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 14.78 | 101.23 | 167.44 | 126.27 | 68.45 |
| Diluted EPS (Rs.) | 14.78 | 101.23 | 167.44 | 126.27 | 68.45 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 13.51 | 13.50 | 4.81 | 6.13 | 2.63 |
| Tax On Dividend | 0.00 | 0.00 | 0.99 | 1.25 | 0.55 |
