|
Shera Energy Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
297.43 Cr.
|
P/BV
|
2.64
|
Book Value (Rs.)
|
46.10
|
|
52 Week High/Low (Rs.)
|
214/118
|
FV/ML
|
10/1000
|
P/E(X)
|
16.71
|
|
Bookclosure
|
21/09/2024
|
EPS (Rs.)
|
7.28
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1269.53 | 874.28 | 695.74 | 523.22 | 421.23 |
| Other Operating Revenues | 7.76 | 0.82 | 0.65 | 0.60 | 0.74 |
| Total Operating Revenues | 1277.30 | 875.10 | 696.39 | 523.82 | 421.97 |
| | | | | | |
| Other Income | 1.75 | 1.21 | 1.35 | 0.76 | 0.75 |
| Total Revenue | 1279.05 | 876.32 | 697.75 | 524.58 | 422.72 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 1221.04 | 813.41 | 650.56 | 493.39 | 402.83 |
| Operating And Direct Expenses | 22.63 | 19.86 | 14.79 | 10.69 | 9.16 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -52.86 | -29.90 | -24.14 | -26.81 | -32.81 |
| Employee Benefit Expenses | 16.84 | 12.38 | 9.19 | 6.80 | 5.67 |
| Finance Costs | 24.28 | 30.36 | 22.49 | 19.88 | 21.36 |
| Depreciation And Amortisation Expenses | 6.00 | 5.54 | 4.95 | 4.83 | 4.92 |
| Other Expenses | 10.92 | 8.02 | 7.38 | 6.17 | 4.68 |
| Total Expenses | 1248.86 | 859.67 | 685.20 | 514.96 | 415.81 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 30.20 | 16.65 | 12.54 | 9.62 | 6.91 |
| | | | | | |
| Exceptional Items | 0.00 | 2.20 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 30.20 | 18.85 | 12.54 | 9.62 | 6.91 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 6.51 | 2.70 | 2.24 | 1.68 | 1.54 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | -0.34 | 0.23 |
| Deferred Tax | 1.29 | 2.10 | 1.19 | 0.98 | 0.64 |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |
| Total Tax Expenses | 7.80 | 4.80 | 3.43 | 3.01 | 1.93 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 22.40 | 14.05 | 9.11 | 6.62 | 4.98 |
| | | | | | |
| Profit/Loss From Continuing Operations | 22.40 | 14.05 | 9.11 | 6.62 | 4.98 |
| | | | | | |
| Profit/Loss For The Period | 22.40 | 14.05 | 9.11 | 6.62 | 4.98 |
| | | | | | |
| Minority Interest | -4.60 | -2.17 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 17.80 | 11.88 | 9.11 | 6.62 | 4.98 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 7.80 | 5.21 | 4.46 | 3.32 | 2.50 |
| Diluted EPS (Rs.) | 7.80 | 5.21 | 4.46 | 3.32 | 2.50 |
