|
MOIL Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
6326.36 Cr.
|
P/BV
|
2.30
|
Book Value (Rs.)
|
135.39
|
|
52 Week High/Low (Rs.)
|
406/242
|
FV/ML
|
10/1
|
P/E(X)
|
23.65
|
|
Bookclosure
|
05/02/2026
|
EPS (Rs.)
|
13.14
|
Div Yield (%)
|
1.81
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 1030.42 | 1432.06 | 1316.43 | 982.01 | 634.60 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 4.53 | 7.92 | 5.86 |
| Revenue From Operations [Net] | 1030.42 | 1432.06 | 1311.90 | 974.09 | 628.74 |
| Other Operating Revenues | 7.64 | 8.61 | 7.03 | 7.83 | 0.00 |
| Total Operating Revenues | 1038.07 | 1440.67 | 1318.93 | 981.93 | 628.74 |
| | | | | | |
| Other Income | 181.07 | 190.81 | 177.72 | 221.13 | 252.20 |
| Total Revenue | 1219.13 | 1631.48 | 1496.65 | 1203.05 | 880.94 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 38.42 | 38.40 | 29.85 | 26.47 | 17.34 |
| Operating And Direct Expenses | 90.72 | 81.45 | 67.80 | 69.88 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -68.33 | -0.86 | 19.44 | 48.42 | -34.74 |
| Employee Benefit Expenses | 462.61 | 428.26 | 406.19 | 307.66 | 301.23 |
| Depreciation And Amortisation Expenses | 96.16 | 66.82 | 62.45 | 54.71 | 52.65 |
| Other Expenses | 281.07 | 312.57 | 278.93 | 247.13 | 262.09 |
| Less: Inter Unit Segment Division Transfer | 21.95 | 20.29 | 15.96 | 14.89 | 8.52 |
| Total Expenses | 878.69 | 906.35 | 848.71 | 739.37 | 590.05 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 340.44 | 725.13 | 647.94 | 463.68 | 290.89 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -20.84 |
| Profit/Loss Before Tax | 340.44 | 725.13 | 647.94 | 463.68 | 270.05 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 90.34 | 266.09 | 229.67 | 160.51 | 97.81 |
| Deferred Tax | 1.93 | -20.23 | -3.74 | -4.44 | -0.53 |
| Total Tax Expenses | 92.27 | 245.86 | 225.93 | 156.07 | 97.27 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 248.17 | 479.27 | 422.01 | 307.61 | 172.77 |
| | | | | | |
| Profit/Loss From Continuing Operations | 248.17 | 479.27 | 422.01 | 307.61 | 172.77 |
| | | | | | |
| Profit/Loss For The Period | 248.17 | 479.27 | 422.01 | 307.61 | 172.77 |
| Share Of Profit/Loss Of Associates | 0.05 | -0.80 | -4.58 | -0.21 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 248.22 | 478.46 | 417.43 | 307.41 | 172.77 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.80 | 18.57 | 20.85 | 20.32 | 10.28 |
| Diluted EPS (Rs.) | 9.80 | 18.57 | 20.85 | 20.32 | 10.28 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | -179.00 | 141.68 | 159.83 | 66.59 | 84.00 |
| Tax On Dividend | 0.00 | 29.12 | 32.54 | 13.56 | 17.31 |
