|
GAIL (India) Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
93188.89 Cr.
|
P/BV
|
1.04
|
Book Value (Rs.)
|
136.16
|
|
52 Week High/Low (Rs.)
|
203/134
|
FV/ML
|
10/1
|
P/E(X)
|
7.49
|
|
Bookclosure
|
05/02/2026
|
EPS (Rs.)
|
18.93
|
Div Yield (%)
|
5.29
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 141949.41 | 133129.64 | 145531.30 | 92636.04 | 57208.12 |
| Less: Excise/Sevice Tax/Other Levies | 387.93 | 271.08 | 206.73 | 103.99 | 56.35 |
| Revenue From Operations [Net] | 141561.48 | 132858.56 | 145324.57 | 92532.05 | 57151.77 |
| Other Operating Revenues | 342.01 | 369.90 | 343.73 | 237.78 | 220.14 |
| Total Operating Revenues | 141903.49 | 133228.46 | 145668.30 | 92769.83 | 57371.91 |
| | | | | | |
| Other Income | 1267.64 | 1007.81 | 1328.47 | 1172.25 | 1120.20 |
| Total Revenue | 143171.13 | 134236.27 | 146996.77 | 93942.08 | 58492.11 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 7273.36 | 7325.46 | 6860.15 | 11103.28 | 3905.88 |
| Purchase Of Stock-In Trade | 108757.13 | 100670.08 | 123964.11 | 59266.68 | 39379.13 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -292.27 | -41.02 | -1992.93 | -262.78 | 440.20 |
| Employee Benefit Expenses | 2236.46 | 2273.69 | 1902.39 | 1815.55 | 1645.89 |
| Finance Costs | 747.99 | 719.20 | 366.58 | 202.48 | 179.27 |
| Depreciation And Amortisation Expenses | 3799.23 | 3672.00 | 2701.57 | 2420.17 | 2173.82 |
| Other Expenses | 8496.99 | 8703.93 | 7446.58 | 5695.52 | 4757.05 |
| Total Expenses | 131018.89 | 123323.34 | 141248.45 | 80240.90 | 52481.24 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 12152.24 | 10912.93 | 5748.32 | 13701.18 | 6010.87 |
| | | | | | |
| Exceptional Items | 2440.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 14592.27 | 10912.93 | 5748.32 | 13701.18 | 6010.87 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3464.80 | 2683.02 | 1355.89 | 3333.25 | 1591.88 |
| Deferred Tax | 172.37 | 11.57 | 356.61 | -96.12 | -15.57 |
| Tax For Earlier Years | -4.53 | -2.39 | -52.01 | -77.24 | 6.32 |
| Total Tax Expenses | 3632.64 | 2692.20 | 1660.49 | 3159.89 | 1582.63 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 10959.63 | 8220.73 | 4087.83 | 10541.29 | 4428.24 |
| | | | | | |
| Profit/Loss From Continuing Operations | 10959.63 | 8220.73 | 4087.83 | 10541.29 | 4428.24 |
| | | | | | |
| Profit/Loss For The Period | 10959.63 | 8220.73 | 4087.83 | 10541.29 | 4428.24 |
| | | | | | |
| Minority Interest | -13.07 | -3.59 | 20.11 | -47.56 | -6.47 |
| Share Of Profit/Loss Of Associates | 1503.24 | 1682.08 | 1508.06 | 1762.34 | 1714.58 |
| Consolidated Profit/Loss After MI And Associates | 12449.80 | 9899.22 | 5616.00 | 12256.07 | 6136.35 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 18.93 | 15.06 | 8.52 | 27.60 | 13.61 |
| Diluted EPS (Rs.) | 18.93 | 15.06 | 8.52 | 27.60 | 13.61 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 4275.38 | 3617.33 | 3069.70 | 3997.45 | 2238.58 |
