|
BF Utilities Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2277.76 Cr.
|
P/BV
|
11.30
|
Book Value (Rs.)
|
53.51
|
|
52 Week High/Low (Rs.)
|
1080/565
|
FV/ML
|
5/1
|
P/E(X)
|
15.55
|
|
Bookclosure
|
24/12/2024
|
EPS (Rs.)
|
38.89
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 836.84 | 968.71 | 759.12 | 513.09 | 369.49 |
| Other Operating Revenues | 0.00 | 0.61 | 0.00 | 0.01 | 1.01 |
| Total Operating Revenues | 836.84 | 969.32 | 759.12 | 513.09 | 370.50 |
| | | | | | |
| Other Income | 24.86 | 19.22 | 16.78 | 21.12 | 23.37 |
| Total Revenue | 861.70 | 988.53 | 775.89 | 534.21 | 393.87 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 0.00 | 278.55 | 165.24 | 111.12 | 41.67 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.01 | -0.01 | -0.01 | 0.03 | 0.03 |
| Employee Benefit Expenses | 75.97 | 69.19 | 58.95 | 52.94 | 53.73 |
| Finance Costs | 113.07 | 141.89 | 183.03 | 182.93 | 215.38 |
| Depreciation And Amortisation Expenses | 70.31 | 66.02 | 58.00 | 55.15 | 56.67 |
| Other Expenses | 141.49 | 40.95 | 36.78 | 28.95 | 46.44 |
| Total Expenses | 400.85 | 596.60 | 501.99 | 431.12 | 413.92 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 460.85 | 391.94 | 273.90 | 103.09 | -20.05 |
| | | | | | |
| Profit/Loss Before Tax | 460.85 | 391.94 | 273.90 | 103.09 | -20.05 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 123.00 | 20.85 | 15.55 | 10.46 | 5.53 |
| Less: MAT Credit Entitlement | 0.00 | 0.01 | 1.00 | 1.07 | 0.01 |
| Deferred Tax | 0.00 | 67.76 | 2.69 | -0.70 | -2.83 |
| Tax For Earlier Years | 0.00 | -0.18 | 0.00 | 1.26 | -0.65 |
| Total Tax Expenses | 123.00 | 88.43 | 17.25 | 9.95 | 2.04 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 337.85 | 303.51 | 256.65 | 93.14 | -22.09 |
| | | | | | |
| Profit/Loss From Continuing Operations | 337.85 | 303.51 | 256.65 | 93.14 | -22.09 |
| | | | | | |
| Profit/Loss For The Period | 337.85 | 303.51 | 256.65 | 93.14 | -22.09 |
| | | | | | |
| Minority Interest | -191.35 | -156.15 | -132.24 | -42.31 | 19.63 |
| Consolidated Profit/Loss After MI And Associates | 146.50 | 147.36 | 124.41 | 50.83 | -2.47 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 38.89 | 39.12 | 33.03 | 13.49 | -5.87 |
| Diluted EPS (Rs.) | 38.89 | 39.12 | 33.03 | 13.49 | -5.87 |