|
JSW Energy Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
91259.73 Cr.
|
P/BV
|
3.26
|
Book Value (Rs.)
|
160.05
|
|
52 Week High/Low (Rs.)
|
805/419
|
FV/ML
|
10/1
|
P/E(X)
|
46.78
|
|
Bookclosure
|
06/06/2025
|
EPS (Rs.)
|
11.16
|
Div Yield (%)
|
0.38
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 11540.33 | 11325.02 | 9930.09 | 8050.89 | 6908.39 |
| Other Operating Revenues | 205.06 | 160.89 | 401.72 | 116.26 | 13.81 |
| Total Operating Revenues | 11745.39 | 11485.91 | 10331.81 | 8167.15 | 6922.20 |
| | | | | | |
| Other Income | 894.10 | 455.43 | 535.24 | 568.69 | 237.45 |
| Total Revenue | 12639.49 | 11941.34 | 10867.05 | 8735.84 | 7159.65 |
| | | | | | |
| EXPENSES | | | | | |
| Purchase Of Stock-In Trade | 140.39 | 124.79 | 367.60 | 80.21 | 0.00 |
| Cost Of Fuel | 4456.03 | 4581.60 | 5569.70 | 3493.95 | 3283.04 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | 0.63 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 464.29 | 364.47 | 307.60 | 264.15 | 236.63 |
| Finance Costs | 2269.13 | 2053.40 | 844.30 | 776.91 | 895.65 |
| Depreciation And Amortisation Expenses | 1654.64 | 1633.41 | 1169.23 | 1131.05 | 1166.94 |
| Other Expenses | 1463.86 | 1032.64 | 805.07 | 759.84 | 495.95 |
| Total Expenses | 10448.34 | 9790.94 | 9063.50 | 6506.11 | 6078.21 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2191.15 | 2150.40 | 1803.55 | 2229.73 | 1081.44 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 120.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 2191.15 | 2150.40 | 1923.55 | 2229.73 | 1081.44 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 386.78 | 393.84 | 298.30 | 421.92 | 194.59 |
| Deferred Tax | -156.05 | -104.24 | 164.42 | -83.29 | 81.32 |
| Tax For Earlier Years | 0.29 | 152.66 | 0.00 | 156.16 | 0.00 |
| Total Tax Expenses | 231.02 | 442.26 | 462.72 | 494.79 | 275.91 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1960.13 | 1708.14 | 1460.83 | 1734.94 | 805.53 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1960.13 | 1708.14 | 1460.83 | 1734.94 | 805.53 |
| | | | | | |
| Profit/Loss For The Period | 1960.13 | 1708.14 | 1460.83 | 1734.94 | 805.53 |
| | | | | | |
| Minority Interest | -31.99 | -1.94 | -2.36 | -14.86 | -27.20 |
| Share Of Profit/Loss Of Associates | 22.75 | 16.51 | 19.29 | 8.54 | 17.15 |
| Consolidated Profit/Loss After MI And Associates | 1950.89 | 1722.71 | 1477.76 | 1728.62 | 795.48 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 11.19 | 10.50 | 9.01 | 10.52 | 4.84 |
| Diluted EPS (Rs.) | 11.18 | 10.47 | 8.99 | 10.50 | 4.84 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 349.55 | 328.94 | 328.81 | 328.66 | 164.28 |
