|
GMR Power and Urban Infra Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
8227.05 Cr.
|
P/BV
|
10.40
|
Book Value (Rs.)
|
11.07
|
|
52 Week High/Low (Rs.)
|
141/89
|
FV/ML
|
5/1
|
P/E(X)
|
5.80
|
|
Bookclosure
|
16/09/2024
|
EPS (Rs.)
|
19.83
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 6284.99 | 4253.69 | 5228.14 | 3835.98 | 2548.31 |
| Other Operating Revenues | 58.98 | 235.29 | 296.55 | 265.83 | 184.92 |
| Total Operating Revenues | 6343.97 | 4488.98 | 5524.69 | 4101.81 | 2733.23 |
| | | | | | |
| Other Income | 513.85 | 345.69 | 367.62 | 179.89 | 328.11 |
| Total Revenue | 6857.82 | 4834.67 | 5892.31 | 4281.70 | 3061.34 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 297.13 | 107.51 | 589.16 | 651.79 | 662.56 |
| Purchase Of Stock-In Trade | 660.14 | 1393.35 | 0.00 | 0.00 | 0.00 |
| Cost Of Power Purchased | 2519.23 | 895.09 | 3400.99 | 2057.28 | 954.02 |
| Operating And Direct Expenses | 229.31 | 415.95 | 629.12 | 488.03 | 421.29 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | -9.24 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expenses | 251.89 | 150.80 | 96.40 | 71.56 | 63.60 |
| Finance Costs | 1571.01 | 1479.41 | 1350.25 | 1354.49 | 1529.52 |
| Depreciation And Amortisation Expenses | 599.85 | 305.46 | 151.39 | 128.16 | 122.94 |
| Other Expenses | 719.17 | 475.10 | 416.22 | 337.66 | 300.85 |
| Total Expenses | 6847.73 | 5213.43 | 6633.53 | 5088.97 | 4054.78 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 10.09 | -378.76 | -741.22 | -807.27 | -993.44 |
| | | | | | |
| Exceptional Items | 1899.72 | 456.00 | 1231.94 | 15.09 | -880.57 |
| Profit/Loss Before Tax | 1909.81 | 77.24 | 490.72 | -792.18 | -1874.01 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 9.19 | 22.68 | 92.49 | 105.59 | 32.05 |
| Deferred Tax | 29.19 | 10.95 | 0.25 | -0.06 | -8.16 |
| Total Tax Expenses | 38.38 | 33.63 | 92.74 | 105.53 | 23.89 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1871.43 | 43.61 | 397.98 | -897.71 | -1897.90 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1871.43 | 43.61 | 397.98 | -897.71 | -1897.90 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | -185.65 | -16.23 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.21 | 0.03 | 0.02 |
| Net Profit/Loss From Discontinuing Operations | -185.65 | -16.23 | -0.21 | -0.03 | -0.02 |
| Profit/Loss For The Period | 1685.78 | 27.38 | 397.77 | -897.74 | -1897.92 |
| | | | | | |
| Minority Interest | -134.72 | 24.44 | 43.55 | 4.03 | 126.82 |
| Share Of Profit/Loss Of Associates | -133.53 | -154.85 | 741.47 | 246.17 | -286.60 |
| Consolidated Profit/Loss After MI And Associates | 1417.53 | -103.03 | 1182.79 | -647.54 | -2057.70 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 20.72 | -1.71 | 19.60 | -10.73 | -34.09 |
| Diluted EPS (Rs.) | 20.72 | -1.71 | 19.60 | -10.73 | -34.09 |
