|
Black Box Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
9606.93 Cr.
|
P/BV
|
10.05
|
Book Value (Rs.)
|
53.86
|
|
52 Week High/Low (Rs.)
|
614/357
|
FV/ML
|
2/1
|
P/E(X)
|
46.91
|
|
Bookclosure
|
29/08/2025
|
EPS (Rs.)
|
11.54
|
Div Yield (%)
|
0.18
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 5966.74 | 6268.30 | 6277.70 | 5323.57 | 4641.02 |
| Other Operating Revenues | 0.17 | 13.28 | 9.86 | 46.60 | 33.00 |
| Total Operating Revenues | 5966.91 | 6281.58 | 6287.56 | 5370.17 | 4674.02 |
| | | | | | |
| Other Income | 5.03 | 19.17 | 21.63 | 6.36 | 11.13 |
| Total Revenue | 5971.94 | 6300.75 | 6309.19 | 5376.53 | 4685.15 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 2.65 | 1.66 | 3.90 | 4.03 | 5.36 |
| Purchase Of Stock-In Trade | 1799.96 | 1682.10 | 2167.35 | 1827.78 | 1544.99 |
| Operating And Direct Expenses | 895.49 | 1130.31 | 896.72 | 756.40 | 601.09 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 36.46 | 115.50 | -136.10 | -76.03 | -9.36 |
| Employee Benefit Expenses | 2279.21 | 2500.81 | 2681.43 | 2145.60 | 1825.38 |
| Finance Costs | 144.72 | 141.25 | 111.28 | 73.60 | 97.91 |
| Depreciation And Amortisation Expenses | 113.28 | 114.34 | 107.48 | 98.60 | 95.56 |
| Other Expenses | 415.70 | 425.00 | 401.09 | 454.62 | 354.84 |
| Total Expenses | 5687.47 | 6110.97 | 6233.15 | 5284.60 | 4515.77 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 284.47 | 189.78 | 76.04 | 91.93 | 169.38 |
| | | | | | |
| Exceptional Items | -73.34 | -35.06 | -46.59 | -5.95 | -73.39 |
| Profit/Loss Before Tax | 211.13 | 154.72 | 29.45 | 85.98 | 95.99 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 13.11 | 9.11 | 6.72 | 11.30 | 16.25 |
| Deferred Tax | -6.03 | -4.33 | -0.97 | 1.96 | 1.65 |
| Tax For Earlier Years | 0.00 | 13.94 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 7.08 | 18.72 | 5.75 | 13.26 | 17.90 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 204.05 | 136.00 | 23.70 | 72.72 | 78.09 |
| | | | | | |
| Profit/Loss From Continuing Operations | 204.05 | 136.00 | 23.70 | 72.72 | 78.09 |
| | | | | | |
| Profit/Loss For The Period | 204.05 | 136.00 | 23.70 | 72.72 | 78.09 |
| Share Of Profit/Loss Of Associates | 0.73 | 1.67 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 204.78 | 137.67 | 23.70 | 72.72 | 78.09 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 12.16 | 8.20 | 1.42 | 4.45 | 26.05 |
| Diluted EPS (Rs.) | 12.11 | 8.18 | 1.41 | 4.38 | 24.49 |
