|
Sagardeep Alloys Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
44.13 Cr.
|
P/BV
|
1.50
|
Book Value (Rs.)
|
17.24
|
|
52 Week High/Low (Rs.)
|
36/25
|
FV/ML
|
10/1
|
P/E(X)
|
22.95
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
1.13
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 144.78 | 117.50 | 102.87 | 106.97 | 65.48 |
| Less: Excise/Sevice Tax/Other Levies | 19.96 | 17.96 | 15.79 | 16.29 | 0.00 |
| Revenue From Operations [Net] | 124.81 | 99.54 | 87.08 | 90.68 | 65.48 |
| Other Operating Revenues | 0.14 | 0.23 | 0.00 | 0.00 | 0.00 |
| Total Operating Revenues | 124.95 | 99.78 | 87.08 | 90.68 | 65.48 |
| | | | | | |
| Other Income | 2.30 | 0.73 | 0.59 | 0.29 | 0.38 |
| Total Revenue | 127.25 | 100.50 | 87.67 | 90.97 | 65.86 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 97.12 | 85.83 | 77.40 | 78.26 | 50.34 |
| Purchase Of Stock-In Trade | 20.90 | 8.77 | 2.52 | 5.29 | 10.12 |
| Operating And Direct Expenses | 0.00 | 2.08 | 3.27 | 2.78 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.86 | -0.47 | 0.32 | 0.17 | -0.02 |
| Employee Benefit Expenses | 1.30 | 1.08 | 0.64 | 0.81 | 1.35 |
| Finance Costs | 1.22 | 1.07 | 0.56 | 1.05 | 0.82 |
| Depreciation And Amortisation Expenses | 0.65 | 0.62 | 0.73 | 0.79 | 0.52 |
| Other Expenses | 2.63 | 0.57 | 1.46 | 0.99 | 2.64 |
| Total Expenses | 124.68 | 99.55 | 86.90 | 90.15 | 65.78 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 2.57 | 0.95 | 0.77 | 0.81 | 0.08 |
| | | | | | |
| Profit/Loss Before Tax | 2.57 | 0.95 | 0.77 | 0.81 | 0.08 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.60 | 0.15 | 0.38 | 0.15 | 0.02 |
| Deferred Tax | 0.04 | 0.08 | -0.13 | 0.15 | -0.07 |
| Tax For Earlier Years | 0.01 | -0.04 | -0.03 | 0.00 | 0.00 |
| Total Tax Expenses | 0.65 | 0.19 | 0.22 | 0.30 | -0.06 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1.92 | 0.76 | 0.55 | 0.51 | 0.14 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1.92 | 0.76 | 0.55 | 0.51 | 0.14 |
| | | | | | |
| Profit/Loss For The Period | 1.92 | 0.76 | 0.55 | 0.51 | 0.14 |
| Consolidated Profit/Loss After MI And Associates | 1.92 | 0.76 | 0.55 | 0.51 | 0.14 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 1.17 | 0.47 | 0.32 | 0.30 | 0.08 |
| Diluted EPS (Rs.) | 1.17 | 0.47 | 0.32 | 0.30 | 0.08 |