|
Exicom Tele-Systems Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2438.13 Cr.
|
P/BV
|
3.34
|
Book Value (Rs.)
|
60.31
|
|
52 Week High/Low (Rs.)
|
530/130
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
07/07/2025
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 867.61 | 1019.60 | 707.93 | 842.81 | 512.91 |
| Total Operating Revenues | 867.61 | 1019.60 | 707.93 | 842.81 | 512.91 |
| | | | | | |
| Other Income | 31.19 | 18.90 | 15.47 | 6.15 | 11.46 |
| Total Revenue | 898.80 | 1038.50 | 723.40 | 848.96 | 524.36 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 532.44 | 653.08 | 359.89 | 230.06 | 181.82 |
| Purchase Of Stock-In Trade | 58.42 | 120.65 | 153.03 | 429.70 | 189.53 |
| Operating And Direct Expenses | 0.00 | 18.86 | 14.88 | 11.82 | 8.96 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -8.99 | -45.96 | 4.92 | -7.89 | 16.36 |
| Employee Benefit Expenses | 155.95 | 75.90 | 64.47 | 55.67 | 51.38 |
| Finance Costs | 43.20 | 19.23 | 19.00 | 18.53 | 14.06 |
| Depreciation And Amortisation Expenses | 55.89 | 18.55 | 16.47 | 15.27 | 14.08 |
| Other Expenses | 167.16 | 84.99 | 58.31 | 56.03 | 35.35 |
| Total Expenses | 1004.07 | 945.29 | 690.96 | 809.19 | 511.54 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -105.27 | 93.21 | 32.44 | 39.77 | 12.83 |
| | | | | | |
| Profit/Loss Before Tax | -105.27 | 93.21 | 32.44 | 39.77 | 12.83 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 4.77 | 10.90 | 0.00 | 7.77 | 1.19 |
| Deferred Tax | 0.00 | 17.47 | 1.41 | 1.60 | -1.04 |
| Tax For Earlier Years | 0.00 | 0.92 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 4.77 | 29.29 | 1.41 | 9.37 | 0.15 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -110.03 | 63.92 | 31.03 | 30.40 | 12.68 |
| | | | | | |
| Profit/Loss From Continuing Operations | -110.03 | 63.92 | 31.03 | 30.40 | 12.68 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -24.66 | -25.26 | -26.22 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | -17.00 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | -24.66 | -25.26 | -9.23 |
| Profit/Loss For The Period | -110.03 | 63.92 | 6.37 | 5.14 | 3.45 |
| Consolidated Profit/Loss After MI And Associates | -110.03 | 63.92 | 6.37 | 5.14 | 3.45 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -9.11 | 6.70 | 0.69 | 0.56 | 0.38 |
| Diluted EPS (Rs.) | -9.11 | 6.70 | 0.69 | 0.56 | 0.38 |
