|
Exicom Tele-Systems Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
1970.18 Cr.
|
P/BV
|
3.41
|
Book Value (Rs.)
|
41.52
|
|
52 Week High/Low (Rs.)
|
189/76
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
07/07/2025
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1151.73 | 867.61 | 1019.60 | 707.93 | 842.81 |
| Total Operating Revenues | 1151.73 | 867.61 | 1019.60 | 707.93 | 842.81 |
| | | | | | |
| Other Income | 22.76 | 31.19 | 18.90 | 15.47 | 6.15 |
| Total Revenue | 1174.48 | 898.80 | 1038.50 | 723.40 | 848.96 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 794.27 | 532.44 | 653.08 | 359.89 | 230.06 |
| Purchase Of Stock-In Trade | 1.47 | 58.42 | 120.65 | 153.03 | 429.70 |
| Operating And Direct Expenses | 15.25 | 14.83 | 18.86 | 14.88 | 11.82 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -31.68 | -8.99 | -45.96 | 4.92 | -7.89 |
| Employee Benefit Expenses | 218.68 | 155.95 | 75.90 | 64.47 | 55.67 |
| Finance Costs | 55.85 | 43.20 | 19.23 | 19.00 | 18.53 |
| Depreciation And Amortisation Expenses | 116.30 | 55.89 | 18.55 | 16.47 | 15.27 |
| Other Expenses | 257.07 | 152.33 | 84.99 | 58.31 | 56.03 |
| Total Expenses | 1427.20 | 1004.07 | 945.29 | 690.96 | 809.19 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -252.72 | -105.27 | 93.21 | 32.44 | 39.77 |
| | | | | | |
| Exceptional Items | -16.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | -269.25 | -105.27 | 93.21 | 32.44 | 39.77 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.91 | 7.25 | 10.90 | 0.00 | 7.77 |
| Deferred Tax | -0.13 | -1.09 | 17.47 | 1.41 | 1.60 |
| Tax For Earlier Years | 1.09 | -1.40 | 0.92 | 0.00 | 0.00 |
| Total Tax Expenses | 4.88 | 4.77 | 29.29 | 1.41 | 9.37 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -274.13 | -110.03 | 63.92 | 31.03 | 30.40 |
| | | | | | |
| Profit/Loss From Continuing Operations | -274.13 | -110.03 | 63.92 | 31.03 | 30.40 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -24.66 | -25.26 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -24.66 | -25.26 |
| Profit/Loss For The Period | -274.13 | -110.03 | 63.92 | 6.37 | 5.14 |
| Consolidated Profit/Loss After MI And Associates | -274.13 | -110.03 | 63.92 | 6.37 | 5.14 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | -20.36 | -9.11 | 6.70 | 0.69 | 0.56 |
| Diluted EPS (Rs.) | -20.36 | -9.11 | 6.70 | 0.69 | 0.56 |
