|
K2 Infragen Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
78.23 Cr.
|
P/BV
|
0.87
|
Book Value (Rs.)
|
70.97
|
|
52 Week High/Low (Rs.)
|
83/41
|
FV/ML
|
10/600
|
P/E(X)
|
5.89
|
|
Bookclosure
|
25/09/2024
|
EPS (Rs.)
|
10.54
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 185.24 | 146.81 | 108.72 | 74.79 | 36.57 |
| Total Operating Revenues | 185.24 | 146.81 | 108.72 | 74.79 | 36.57 |
| | | | | | |
| Other Income | 4.27 | 1.92 | 0.53 | 0.11 | 0.28 |
| Total Revenue | 189.51 | 148.72 | 109.25 | 74.90 | 36.85 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 150.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Purchase Of Stock-In Trade | 0.00 | 0.04 | 0.00 | 10.95 | 24.38 |
| Operating And Direct Expenses | 0.00 | 108.00 | 74.25 | 32.49 | 8.92 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.00 | 0.00 | 0.00 | 1.07 | -0.17 |
| Employee Benefit Expenses | 7.90 | 6.50 | 4.60 | 2.93 | 1.79 |
| Finance Costs | 7.59 | 3.19 | 2.70 | 2.22 | 1.93 |
| Depreciation And Amortisation Expenses | 2.94 | 2.14 | 1.97 | 1.80 | 1.61 |
| Other Expenses | 3.63 | 13.87 | 8.97 | 8.19 | 1.42 |
| Total Expenses | 172.89 | 133.75 | 92.49 | 59.66 | 39.88 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 16.62 | 14.98 | 16.76 | 15.24 | -3.03 |
| | | | | | |
| Profit/Loss Before Tax | 16.62 | 14.98 | 16.76 | 15.24 | -3.03 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 3.20 | 3.67 | 5.45 | 4.62 | 0.11 |
| Deferred Tax | 0.00 | -0.34 | -1.12 | -0.62 | -0.05 |
| Tax For Earlier Years | 0.00 | 0.00 | -0.07 | 0.00 | 0.00 |
| Total Tax Expenses | 3.20 | 3.33 | 4.26 | 4.00 | 0.06 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 13.42 | 11.65 | 12.50 | 11.24 | -3.08 |
| | | | | | |
| Profit/Loss From Continuing Operations | 13.42 | 11.65 | 12.50 | 11.24 | -3.08 |
| | | | | | |
| Profit/Loss For The Period | 13.42 | 11.65 | 12.50 | 11.24 | -3.08 |
| | | | | | |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 |
| Share Of Profit/Loss Of Associates | -0.13 | -0.11 | -0.05 | 0.09 | -0.03 |
| Consolidated Profit/Loss After MI And Associates | 13.29 | 11.54 | 12.45 | 11.34 | -3.07 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 10.53 | 9.16 | 13.76 | 18.04 | -6.04 |
| Diluted EPS (Rs.) | 10.53 | 9.16 | 13.76 | 15.40 | -6.04 |
