|
Goel Construction Company Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
437.10 Cr.
|
P/BV
|
1.95
|
Book Value (Rs.)
|
155.50
|
|
52 Week High/Low (Rs.)
|
382/256
|
FV/ML
|
10/400
|
P/E(X)
|
11.41
|
|
Bookclosure
|
|
EPS (Rs.)
|
26.52
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 695.15 | 455.06 | 318.39 | 242.59 | 187.50 |
| Less: Excise/Sevice Tax/Other Levies | 106.04 | 69.33 | 48.48 | 36.83 | 28.28 |
| Revenue From Operations [Net] | 589.11 | 385.73 | 269.90 | 205.76 | 159.21 |
| Other Operating Revenues | 0.87 | 0.33 | 0.83 | 0.00 | 0.00 |
| Total Operating Revenues | 589.98 | 386.06 | 270.73 | 205.76 | 159.21 |
| | | | | | |
| Other Income | 4.36 | 2.73 | 2.21 | 1.55 | 0.97 |
| Total Revenue | 594.34 | 388.79 | 272.94 | 207.31 | 160.18 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 183.37 | 106.12 | 86.50 | 52.38 | 49.25 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 3.20 | 10.26 | -14.12 | 0.97 | 8.45 |
| Employee Benefit Expenses | 58.13 | 36.93 | 28.19 | 22.29 | 15.81 |
| Finance Costs | 3.23 | 2.83 | 2.24 | 2.00 | 2.37 |
| Depreciation And Amortisation Expenses | 7.58 | 5.87 | 4.50 | 3.77 | 3.36 |
| Other Expenses | 287.38 | 196.46 | 146.75 | 111.54 | 71.09 |
| Total Expenses | 542.90 | 358.47 | 254.06 | 192.95 | 150.32 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 51.45 | 30.33 | 18.88 | 14.37 | 9.86 |
| | | | | | |
| Profit/Loss Before Tax | 51.45 | 30.33 | 18.88 | 14.37 | 9.86 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 12.80 | 7.62 | 4.32 | 3.26 | 2.35 |
| Deferred Tax | 0.32 | 0.06 | 0.26 | 0.21 | 0.21 |
| Total Tax Expenses | 13.13 | 7.68 | 4.58 | 3.47 | 2.56 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 38.32 | 22.64 | 14.30 | 10.89 | 7.29 |
| | | | | | |
| Profit/Loss From Continuing Operations | 38.32 | 22.64 | 14.30 | 10.89 | 7.29 |
| | | | | | |
| Profit/Loss For The Period | 38.32 | 22.64 | 14.30 | 10.89 | 7.29 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 33.72 | 19.92 | 12.58 | 105.42 | 70.58 |
| Diluted EPS (Rs.) | 33.72 | 19.92 | 12.58 | 105.42 | 70.58 |