|
Shyam Metalics and Energy Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
25878.31 Cr.
|
P/BV
|
2.54
|
Book Value (Rs.)
|
365.37
|
|
52 Week High/Low (Rs.)
|
1001/628
|
FV/ML
|
10/1
|
P/E(X)
|
28.50
|
|
Bookclosure
|
19/08/2025
|
EPS (Rs.)
|
32.53
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 15041.44 | 13141.32 | 12595.28 | 10364.32 | 6279.02 |
| Other Operating Revenues | 96.06 | 53.90 | 14.90 | 29.64 | 18.05 |
| Total Operating Revenues | 15137.50 | 13195.22 | 12610.18 | 10393.96 | 6297.07 |
| | | | | | |
| Other Income | 230.63 | 158.98 | 112.01 | 60.01 | 23.72 |
| Total Revenue | 15368.13 | 13354.20 | 12722.19 | 10453.97 | 6320.79 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 11336.72 | 9593.64 | 8916.33 | 6460.87 | 3716.74 |
| Purchase Of Stock-In Trade | 5.88 | 31.23 | 292.56 | 32.54 | 67.58 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -401.12 | -146.19 | -242.64 | -180.87 | 48.99 |
| Employee Benefit Expenses | 434.26 | 368.52 | 345.15 | 246.56 | 188.14 |
| Finance Costs | 143.92 | 133.28 | 93.13 | 23.16 | 62.46 |
| Depreciation And Amortisation Expenses | 711.17 | 656.04 | 463.08 | 272.40 | 300.36 |
| Other Expenses | 1896.23 | 1778.00 | 1812.89 | 1235.12 | 881.83 |
| Total Expenses | 14127.06 | 12414.52 | 11680.50 | 8089.78 | 5266.10 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1241.07 | 939.68 | 1041.69 | 2364.19 | 1054.69 |
| | | | | | |
| Profit/Loss Before Tax | 1241.07 | 939.68 | 1041.69 | 2364.19 | 1054.69 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 237.43 | -100.25 | 234.59 | 539.46 | 266.56 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | -100.79 | 0.00 |
| Deferred Tax | 94.50 | 11.05 | -41.17 | -0.10 | -55.16 |
| Total Tax Expenses | 331.93 | -89.20 | 193.42 | 640.15 | 211.40 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 909.14 | 1028.88 | 848.27 | 1724.04 | 843.29 |
| | | | | | |
| Profit/Loss From Continuing Operations | 909.14 | 1028.88 | 848.27 | 1724.04 | 843.29 |
| | | | | | |
| Profit/Loss For The Period | 909.14 | 1028.88 | 848.27 | 1724.04 | 843.29 |
| | | | | | |
| Minority Interest | -1.16 | 5.79 | 9.19 | 0.36 | -0.20 |
| Share Of Profit/Loss Of Associates | 0.12 | 0.12 | 0.14 | 0.14 | 0.27 |
| Consolidated Profit/Loss After MI And Associates | 908.10 | 1034.79 | 857.60 | 1724.54 | 843.36 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 32.70 | 39.54 | 33.26 | 68.91 | 36.10 |
| Diluted EPS (Rs.) | 32.57 | 39.46 | 33.26 | 68.91 | 36.10 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 138.17 | 45.91 | 114.79 | 183.66 | 43.22 |
