|
MPK Steels (I) Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
83.48 Cr.
|
P/BV
|
3.04
|
Book Value (Rs.)
|
27.00
|
|
52 Week High/Low (Rs.)
|
88/79
|
FV/ML
|
10/1600
|
P/E(X)
|
14.56
|
|
Bookclosure
|
|
EPS (Rs.)
|
5.63
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 202.68 | 182.52 | 132.09 | 65.95 | 68.00 |
| Less: Excise/Sevice Tax/Other Levies | 0.00 | 0.00 | 24.76 | 12.51 | 12.88 |
| Revenue From Operations [Net] | 202.68 | 182.52 | 107.33 | 53.44 | 55.12 |
| Other Operating Revenues | 3.91 | 4.08 | 30.22 | 16.11 | 16.45 |
| Total Operating Revenues | 206.58 | 186.61 | 137.55 | 69.55 | 71.57 |
| | | | | | |
| Other Income | 1.45 | 2.57 | 0.48 | 1.21 | 2.19 |
| Total Revenue | 208.03 | 189.17 | 138.02 | 70.76 | 73.77 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 185.88 | 158.63 | 130.47 | 63.88 | 64.02 |
| Purchase Of Stock-In Trade | 5.71 | 5.31 | 2.73 | 0.82 | 0.51 |
| Operating And Direct Expenses | 9.65 | 7.90 | 9.80 | 4.68 | 3.90 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -6.85 | 7.58 | -9.80 | -2.83 | -0.12 |
| Employee Benefit Expenses | 2.40 | 2.12 | 1.36 | 1.14 | 0.69 |
| Finance Costs | 1.78 | 1.12 | 0.64 | 0.43 | 3.13 |
| Depreciation And Amortisation Expenses | 0.44 | 0.37 | 0.29 | 0.32 | 0.42 |
| Other Expenses | 1.31 | 1.27 | 0.73 | 0.55 | 0.46 |
| Total Expenses | 200.31 | 184.30 | 136.23 | 68.98 | 73.01 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 7.71 | 4.87 | 1.79 | 1.78 | 0.76 |
| | | | | | |
| Exceptional Items | 0.00 | -0.46 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 7.71 | 4.41 | 1.79 | 1.78 | 0.76 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.60 | 0.00 | 0.29 | 0.00 | 0.00 |
| Less: MAT Credit Entitlement | -0.29 | 0.00 | 0.29 | 0.00 | 0.00 |
| Deferred Tax | 1.68 | 0.56 | 0.01 | -2.49 | 2.17 |
| Total Tax Expenses | 2.57 | 0.56 | 0.01 | -2.49 | 2.17 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 5.14 | 3.85 | 1.78 | 4.27 | -1.41 |
| | | | | | |
| Prior Period Items | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss From Continuing Operations | 5.74 | 3.85 | 1.78 | 4.27 | -1.41 |
| | | | | | |
| Profit/Loss For The Period | 5.74 | 3.85 | 1.78 | 4.27 | -1.41 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 8.28 | 5.56 | 9.25 | 29.20 | 0.00 |
| Diluted EPS (Rs.) | 8.28 | 5.56 | 9.25 | 29.20 | 0.00 |
