|
Mishra Dhatu Nigam Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
5681.09 Cr.
|
P/BV
|
4.02
|
Book Value (Rs.)
|
75.53
|
|
52 Week High/Low (Rs.)
|
469/227
|
FV/ML
|
10/1
|
P/E(X)
|
51.26
|
|
Bookclosure
|
25/03/2025
|
EPS (Rs.)
|
5.92
|
Div Yield (%)
|
0.25
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1052.79 | 1031.19 | 849.88 | 836.98 | 804.35 |
| Other Operating Revenues | 21.32 | 41.49 | 22.07 | 22.51 | 8.88 |
| Total Operating Revenues | 1074.10 | 1072.67 | 871.94 | 859.49 | 813.23 |
| | | | | | |
| Other Income | 30.92 | 29.94 | 37.78 | 31.31 | 19.83 |
| Total Revenue | 1105.02 | 1102.61 | 909.72 | 890.80 | 833.06 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 422.22 | 523.47 | 391.18 | 320.04 | 170.07 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 8.48 | -74.97 | -228.32 | -129.24 | 41.59 |
| Employee Benefit Expenses | 142.34 | 133.83 | 125.82 | 122.54 | 121.01 |
| Finance Costs | 29.45 | 34.58 | 25.73 | 21.50 | 12.00 |
| Depreciation And Amortisation Expenses | 63.48 | 58.55 | 53.00 | 33.00 | 27.00 |
| Other Expenses | 283.02 | 296.19 | 325.77 | 283.83 | 235.31 |
| Total Expenses | 948.98 | 971.65 | 693.17 | 651.68 | 606.97 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 156.04 | 130.96 | 216.55 | 239.12 | 226.09 |
| | | | | | |
| Profit/Loss Before Tax | 156.04 | 130.96 | 216.55 | 239.12 | 226.09 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 38.81 | 34.57 | 56.12 | 61.41 | 57.48 |
| Deferred Tax | 7.17 | 5.10 | 4.40 | 1.40 | 2.54 |
| Tax For Earlier Years | 0.00 | 0.03 | 0.15 | 0.00 | -0.22 |
| Total Tax Expenses | 45.97 | 39.70 | 60.67 | 62.81 | 59.80 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 110.07 | 91.26 | 155.88 | 176.31 | 166.29 |
| | | | | | |
| Profit/Loss From Continuing Operations | 110.07 | 91.26 | 155.88 | 176.31 | 166.29 |
| | | | | | |
| Profit/Loss For The Period | 110.07 | 91.26 | 155.88 | 176.31 | 166.29 |
| Share Of Profit/Loss Of Associates | 0.77 | 0.52 | 0.39 | 0.31 | 0.13 |
| Consolidated Profit/Loss After MI And Associates | 110.84 | 91.78 | 156.26 | 176.62 | 166.42 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.92 | 4.90 | 8.34 | 9.43 | 8.88 |
| Diluted EPS (Rs.) | 5.92 | 4.90 | 8.34 | 9.43 | 8.88 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 14.05 | 57.70 | 60.32 | 58.83 | 51.71 |
