|
Maharashtra Seamless Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
9056.34 Cr.
|
P/BV
|
1.52
|
Book Value (Rs.)
|
443.75
|
|
52 Week High/Low (Rs.)
|
844/567
|
FV/ML
|
5/1
|
P/E(X)
|
9.52
|
|
Bookclosure
|
14/08/2024
|
EPS (Rs.)
|
70.99
|
Div Yield (%)
|
1.48
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 5271.65 | 5575.09 | 4200.28 | 2308.34 | 2644.83 |
| Other Operating Revenues | 132.47 | 141.28 | 0.00 | 0.00 | 0.00 |
| Total Operating Revenues | 5404.12 | 5716.37 | 4200.28 | 2308.34 | 2644.83 |
| | | | | | |
| Other Income | 142.18 | 88.87 | 110.87 | 87.40 | 49.96 |
| Total Revenue | 5546.30 | 5805.24 | 4311.15 | 2395.75 | 2694.79 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 3249.74 | 3728.50 | 3019.32 | 1463.98 | 1623.73 |
| Operating And Direct Expenses | 611.19 | 601.54 | 501.32 | 290.15 | 337.80 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 36.23 | -2.70 | -152.88 | -70.51 | -3.72 |
| Employee Benefit Expenses | 109.33 | 96.38 | 81.80 | 72.34 | 75.52 |
| Finance Costs | 8.47 | 38.33 | 50.70 | 55.74 | 63.92 |
| Depreciation And Amortisation Expenses | 109.72 | 137.73 | 137.85 | 121.46 | 87.91 |
| Other Expenses | 176.22 | 252.37 | 138.53 | 86.95 | 70.95 |
| Total Expenses | 4300.90 | 4852.15 | 3776.65 | 2020.12 | 2256.11 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1245.40 | 953.09 | 534.50 | 375.62 | 438.68 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -176.73 | -246.85 |
| Profit/Loss Before Tax | 1245.40 | 953.09 | 534.50 | 198.89 | 191.84 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 219.62 | 0.00 | 77.44 | 0.07 | 83.34 |
| Deferred Tax | 51.53 | 239.25 | 23.62 | 51.09 | -36.82 |
| Tax For Earlier Years | 0.00 | -83.21 | 0.13 | -0.03 | -0.45 |
| Total Tax Expenses | 271.15 | 156.04 | 101.19 | 51.13 | 46.06 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 974.25 | 797.05 | 433.31 | 147.76 | 145.77 |
| | | | | | |
| Profit/Loss From Continuing Operations | 974.25 | 797.05 | 433.31 | 147.76 | 145.77 |
| | | | | | |
| Profit/Loss For The Period | 974.25 | 797.05 | 433.31 | 147.76 | 145.77 |
| | | | | | |
| Minority Interest | -0.36 | -2.87 | -23.83 | -23.40 | -30.82 |
| Share Of Profit/Loss Of Associates | -22.59 | -29.43 | -29.27 | -26.31 | -31.08 |
| Consolidated Profit/Loss After MI And Associates | 951.30 | 764.75 | 380.20 | 98.04 | 83.87 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 70.99 | 57.07 | 56.75 | 14.63 | 12.52 |
| Diluted EPS (Rs.) | 70.99 | 57.07 | 56.75 | 14.63 | 12.52 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 67.00 | 33.50 | 23.45 | 16.75 | 40.20 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 8.26 |
