|
Maharashtra Seamless Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
7499.27 Cr.
|
P/BV
|
1.18
|
Book Value (Rs.)
|
472.83
|
|
52 Week High/Low (Rs.)
|
814/541
|
FV/ML
|
5/1
|
P/E(X)
|
9.65
|
|
Bookclosure
|
14/08/2025
|
EPS (Rs.)
|
58.02
|
Div Yield (%)
|
1.79
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 5158.24 | 5271.65 | 5575.09 | 4200.28 | 2308.34 |
| Other Operating Revenues | 110.42 | 132.47 | 141.28 | 0.00 | 0.00 |
| Total Operating Revenues | 5268.66 | 5404.12 | 5716.37 | 4200.28 | 2308.34 |
| | | | | | |
| Other Income | 197.23 | 142.18 | 88.87 | 110.87 | 87.40 |
| Total Revenue | 5465.89 | 5546.30 | 5805.24 | 4311.15 | 2395.75 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 3287.00 | 3249.74 | 3728.50 | 3019.32 | 1463.98 |
| Operating And Direct Expenses | 697.54 | 611.19 | 601.54 | 501.32 | 290.15 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 30.32 | 36.23 | -2.70 | -152.88 | -70.51 |
| Employee Benefit Expenses | 122.89 | 109.33 | 96.38 | 81.80 | 72.34 |
| Finance Costs | 2.76 | 8.47 | 38.33 | 50.70 | 55.74 |
| Depreciation And Amortisation Expenses | 100.92 | 109.72 | 137.73 | 137.85 | 121.46 |
| Other Expenses | 210.66 | 176.22 | 252.37 | 138.53 | 86.95 |
| Total Expenses | 4452.09 | 4300.90 | 4852.15 | 3776.65 | 2020.12 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 1013.80 | 1245.40 | 953.09 | 534.50 | 375.62 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -176.73 |
| Profit/Loss Before Tax | 1013.80 | 1245.40 | 953.09 | 534.50 | 198.89 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 224.30 | 219.62 | 0.00 | 77.44 | 0.07 |
| Deferred Tax | 3.69 | 51.53 | 239.25 | 23.62 | 51.09 |
| Tax For Earlier Years | -5.13 | 0.00 | -83.21 | 0.13 | -0.03 |
| Total Tax Expenses | 222.86 | 271.15 | 156.04 | 101.19 | 51.13 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 790.94 | 974.25 | 797.05 | 433.31 | 147.76 |
| | | | | | |
| Profit/Loss From Continuing Operations | 790.94 | 974.25 | 797.05 | 433.31 | 147.76 |
| | | | | | |
| Profit/Loss For The Period | 790.94 | 974.25 | 797.05 | 433.31 | 147.76 |
| | | | | | |
| Minority Interest | 0.14 | -0.36 | -2.87 | -23.83 | -23.40 |
| Share Of Profit/Loss Of Associates | -13.59 | -22.59 | -29.43 | -29.27 | -26.31 |
| Consolidated Profit/Loss After MI And Associates | 777.49 | 951.30 | 764.75 | 380.20 | 98.04 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 58.02 | 70.99 | 57.07 | 56.75 | 14.63 |
| Diluted EPS (Rs.) | 58.02 | 70.99 | 57.07 | 56.75 | 14.63 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 134.00 | 67.00 | 33.50 | 23.45 | 16.75 |
