|
Marathon Nextgen Realty Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2493.07 Cr.
|
P/BV
|
2.27
|
Book Value (Rs.)
|
214.62
|
|
52 Week High/Low (Rs.)
|
737/338
|
FV/ML
|
5/1
|
P/E(X)
|
14.98
|
|
Bookclosure
|
25/09/2024
|
EPS (Rs.)
|
32.51
|
Div Yield (%)
|
0.21
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 704.62 | 716.53 | 306.09 | 205.55 | 241.13 |
| Total Operating Revenues | 704.62 | 716.53 | 306.09 | 205.55 | 241.13 |
| | | | | | |
| Other Income | 41.22 | 42.41 | 38.13 | 17.60 | 8.30 |
| Total Revenue | 745.84 | 758.94 | 344.22 | 223.15 | 249.43 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 379.89 | 397.97 | 236.15 | 108.39 | 128.88 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 39.39 | 29.18 | -45.83 | 12.46 | 15.35 |
| Employee Benefit Expenses | 15.74 | 14.29 | 11.17 | 6.12 | 11.19 |
| Finance Costs | 90.95 | 122.53 | 74.55 | 43.79 | 41.02 |
| Depreciation And Amortisation Expenses | 2.97 | 3.12 | 2.98 | 5.43 | 5.68 |
| Other Expenses | 36.75 | 35.76 | 30.20 | 14.85 | 21.38 |
| Total Expenses | 565.69 | 602.84 | 309.21 | 191.05 | 223.50 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 180.15 | 156.10 | 35.01 | 32.10 | 25.94 |
| | | | | | |
| Profit/Loss Before Tax | 180.15 | 156.10 | 35.01 | 32.10 | 25.94 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 49.75 | 38.73 | 10.60 | 12.38 | 6.37 |
| Deferred Tax | -3.37 | 4.61 | 1.46 | -3.95 | -1.01 |
| Tax For Earlier Years | 0.05 | -0.05 | -0.63 | 0.50 | 0.00 |
| Total Tax Expenses | 46.43 | 43.29 | 11.43 | 8.94 | 5.36 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 133.72 | 112.81 | 23.58 | 23.17 | 20.58 |
| | | | | | |
| Profit/Loss From Continuing Operations | 133.72 | 112.81 | 23.58 | 23.17 | 20.58 |
| | | | | | |
| Profit/Loss For The Period | 133.72 | 112.81 | 23.58 | 23.17 | 20.58 |
| | | | | | |
| Minority Interest | -2.31 | -2.70 | -0.37 | -0.74 | -0.86 |
| Share Of Profit/Loss Of Associates | 35.06 | 10.88 | 15.31 | -7.24 | 4.37 |
| Consolidated Profit/Loss After MI And Associates | 166.47 | 120.99 | 38.52 | 15.19 | 24.08 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 34.43 | 26.12 | 8.37 | 3.30 | 5.23 |
| Diluted EPS (Rs.) | 32.50 | 26.12 | 8.36 | 3.30 | 5.23 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 4.70 | 2.31 | 0.00 | 0.00 | 2.77 |
