|
Swan Corp Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
8317.58 Cr.
|
P/BV
|
1.11
|
Book Value (Rs.)
|
239.28
|
|
52 Week High/Low (Rs.)
|
494/254
|
FV/ML
|
1/1
|
P/E(X)
|
30.34
|
|
Bookclosure
|
28/08/2026
|
EPS (Rs.)
|
8.75
|
Div Yield (%)
|
0.06
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 448.77 | 113.14 | 215.71 | 244.85 | 170.59 |
| Other Operating Revenues | 3922.43 | 4824.73 | 4801.44 | 1193.29 | 316.61 |
| Total Operating Revenues | 4371.20 | 4937.87 | 5017.15 | 1438.14 | 487.20 |
| | | | | | |
| Other Income | 772.32 | 1945.81 | 82.92 | 10.77 | 6.89 |
| Total Revenue | 5143.51 | 6883.68 | 5100.07 | 1448.91 | 494.09 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 176.61 | 79.49 | 201.54 | 213.32 | 143.30 |
| Purchase Of Stock-In Trade | 3591.65 | 4075.47 | 3730.93 | 891.08 | 203.32 |
| Operating And Direct Expenses | 50.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 467.50 | 31.62 | 36.64 | -36.84 | -21.39 |
| Employee Benefit Expenses | 113.84 | 74.64 | 37.65 | 31.62 | 25.15 |
| Finance Costs | 81.25 | 185.67 | 226.30 | 222.80 | 189.15 |
| Depreciation And Amortisation Expenses | 123.91 | 147.29 | 114.96 | 81.35 | 70.27 |
| Other Expenses | 174.60 | 818.01 | 142.70 | 107.82 | 68.52 |
| Total Expenses | 4780.17 | 5412.18 | 4490.73 | 1511.15 | 678.32 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 363.35 | 1471.50 | 609.34 | -62.24 | -184.23 |
| | | | | | |
| Exceptional Items | 0.00 | -2.23 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 363.35 | 1469.27 | 609.34 | -62.24 | -184.23 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 95.45 | 568.94 | 3.70 | 5.19 | 4.41 |
| Less: MAT Credit Entitlement | 0.00 | 0.96 | 0.76 | -0.81 | 0.00 |
| Deferred Tax | -1.71 | 27.31 | 20.30 | -7.19 | -30.75 |
| Tax For Earlier Years | -0.08 | 0.03 | 0.14 | 0.00 | 0.00 |
| Total Tax Expenses | 93.67 | 595.33 | 23.37 | -1.19 | -26.34 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 269.68 | 873.94 | 585.97 | -61.05 | -157.89 |
| | | | | | |
| Profit/Loss From Continuing Operations | 269.68 | 873.94 | 585.97 | -61.05 | -157.89 |
| | | | | | |
| Profit/Loss For The Period | 269.68 | 873.94 | 585.97 | -61.05 | -157.89 |
| | | | | | |
| Minority Interest | 2.85 | -119.10 | -284.80 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | 1.60 | 0.46 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 274.13 | 755.30 | 301.17 | -61.05 | -157.89 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 8.65 | 28.83 | 22.34 | -2.52 | -6.46 |
| Diluted EPS (Rs.) | 8.65 | 28.83 | 22.34 | -2.52 | -6.46 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 3.19 | 3.19 | 2.70 | 2.64 | 2.44 |
