|
Dynamic Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
37.46 Cr.
|
P/BV
|
0.78
|
Book Value (Rs.)
|
158.97
|
|
52 Week High/Low (Rs.)
|
190/69
|
FV/ML
|
10/1
|
P/E(X)
|
23.63
|
|
Bookclosure
|
22/08/2025
|
EPS (Rs.)
|
5.24
|
Div Yield (%)
|
0.81
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 58.72 | 48.44 | 37.88 | 72.83 | 108.05 |
| Less: Excise/Sevice Tax/Other Levies | 0.63 | 2.57 | 1.82 | 3.86 | 3.92 |
| Revenue From Operations [Net] | 58.09 | 45.87 | 36.06 | 68.97 | 104.13 |
| Other Operating Revenues | 0.44 | 0.41 | 0.41 | 0.12 | 0.45 |
| Total Operating Revenues | 58.53 | 46.28 | 36.47 | 69.09 | 104.58 |
| | | | | | |
| Other Income | 0.54 | 0.16 | 1.63 | 1.42 | 0.18 |
| Total Revenue | 59.07 | 46.45 | 38.09 | 70.51 | 104.76 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 43.53 | 32.25 | 22.94 | 42.43 | 67.00 |
| Purchase Of Stock-In Trade | 1.62 | 1.25 | 0.83 | 6.39 | 17.20 |
| Operating And Direct Expenses | 4.39 | 3.67 | 2.70 | 3.79 | 6.67 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -2.87 | -0.02 | 2.66 | 4.27 | -2.12 |
| Employee Benefit Expenses | 3.17 | 2.77 | 2.43 | 2.18 | 2.07 |
| Finance Costs | 0.53 | 0.37 | 0.37 | 1.63 | 1.57 |
| Depreciation And Amortisation Expenses | 1.00 | 0.86 | 0.88 | 0.99 | 0.69 |
| Other Expenses | 3.35 | 2.73 | 2.15 | 3.64 | 5.90 |
| Total Expenses | 54.73 | 43.89 | 34.96 | 65.30 | 98.98 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4.35 | 2.56 | 3.13 | 5.20 | 5.78 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | -1.07 | -1.27 | 0.00 |
| Profit/Loss Before Tax | 4.35 | 2.56 | 2.06 | 3.93 | 5.78 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.14 | 0.94 | 0.85 | 1.35 | 2.00 |
| Deferred Tax | 0.15 | -0.13 | -0.04 | 0.27 | -0.21 |
| Tax For Earlier Years | 0.01 | -0.03 | -0.03 | 0.07 | 0.00 |
| Total Tax Expenses | 1.30 | 0.79 | 0.78 | 1.68 | 1.79 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3.05 | 1.77 | 1.28 | 2.25 | 3.99 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3.05 | 1.77 | 1.28 | 2.25 | 3.99 |
| | | | | | |
| Profit/Loss For The Period | 3.05 | 1.77 | 1.28 | 2.25 | 3.99 |
| Consolidated Profit/Loss After MI And Associates | 3.05 | 1.77 | 1.28 | 2.25 | 3.99 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 10.08 | 5.84 | 4.23 | 7.43 | 13.19 |
| Diluted EPS (Rs.) | 10.08 | 5.84 | 4.23 | 7.43 | 13.19 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.30 | 0.30 | 0.30 | 0.30 |
| Tax On Dividend | 0.00 | 0.06 | 0.06 | 0.06 | 0.05 |