|
Siddhi Cotspin Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
73.71 Cr.
|
P/BV
|
0.56
|
Book Value (Rs.)
|
54.10
|
|
52 Week High/Low (Rs.)
|
86/27
|
FV/ML
|
10/1200
|
P/E(X)
|
5.72
|
|
Bookclosure
|
|
EPS (Rs.)
|
5.28
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 718.79 | 575.39 | 195.68 | 395.75 | 137.45 |
| Other Operating Revenues | 5.76 | 5.50 | 3.64 | 6.64 | 0.00 |
| Total Operating Revenues | 724.54 | 580.89 | 199.33 | 402.39 | 137.45 |
| | | | | | |
| Other Income | 0.11 | 0.29 | 0.56 | 0.66 | 0.59 |
| Total Revenue | 724.66 | 581.18 | 199.89 | 403.05 | 138.04 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 686.25 | 513.26 | 165.91 | 345.33 | 93.06 |
| Purchase Of Stock-In Trade | 6.71 | 9.67 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 13.15 | 12.53 | 8.04 | 13.81 | 9.51 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -26.23 | -0.57 | -7.81 | -7.06 | 2.18 |
| Employee Benefit Expenses | 7.96 | 6.90 | 4.99 | 7.12 | 5.30 |
| Finance Costs | 6.00 | 8.39 | 7.56 | 5.76 | 8.69 |
| Depreciation And Amortisation Expenses | 9.36 | 9.34 | 9.20 | 16.82 | 12.70 |
| Other Expenses | 3.97 | 4.21 | 3.26 | 10.67 | 3.21 |
| Total Expenses | 707.15 | 563.72 | 191.13 | 392.45 | 134.63 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 17.51 | 17.46 | 8.76 | 10.60 | 3.41 |
| | | | | | |
| Profit/Loss Before Tax | 17.51 | 17.46 | 8.76 | 10.60 | 3.41 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5.35 | 5.02 | 1.46 | 1.77 | 0.57 |
| Less: MAT Credit Entitlement | 0.00 | -1.28 | -1.49 | 1.77 | 0.57 |
| Deferred Tax | -0.90 | -0.61 | -0.32 | 1.68 | 0.96 |
| Tax For Earlier Years | 0.18 | 0.00 | 0.08 | 0.00 | 0.00 |
| Total Tax Expenses | 4.63 | 5.69 | 2.71 | 1.68 | 0.96 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 12.88 | 11.77 | 6.05 | 8.92 | 2.45 |
| | | | | | |
| Profit/Loss From Continuing Operations | 12.88 | 11.77 | 6.05 | 8.92 | 2.45 |
| | | | | | |
| Profit/Loss For The Period | 12.88 | 11.77 | 6.05 | 8.92 | 2.45 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 6.62 | 6.11 | 14.73 | 21.71 | 5.96 |
| Diluted EPS (Rs.) | 6.62 | 6.11 | 14.73 | 21.71 | 5.96 |
