|
Superhouse Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
160.66 Cr.
|
P/BV
|
0.35
|
Book Value (Rs.)
|
419.38
|
|
52 Week High/Low (Rs.)
|
202/130
|
FV/ML
|
10/1
|
P/E(X)
|
17.63
|
|
Bookclosure
|
15/09/2025
|
EPS (Rs.)
|
8.26
|
Div Yield (%)
|
0.55
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 638.12 | 643.81 | 737.15 | 631.12 | 520.07 |
| Other Operating Revenues | 26.88 | 21.50 | 28.84 | 19.35 | 16.67 |
| Total Operating Revenues | 664.99 | 665.31 | 766.00 | 650.47 | 536.75 |
| | | | | | |
| Other Income | 12.15 | 11.97 | 10.58 | 12.67 | 8.41 |
| Total Revenue | 677.15 | 677.28 | 776.57 | 663.14 | 545.16 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 286.13 | 261.71 | 355.38 | 310.20 | 229.15 |
| Purchase Of Stock-In Trade | 102.22 | 113.00 | 111.52 | 110.71 | 79.82 |
| Operating And Direct Expenses | 90.96 | 91.22 | 111.25 | 94.17 | 68.13 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -13.72 | 16.58 | -10.08 | -47.57 | 12.64 |
| Employee Benefit Expenses | 83.68 | 72.22 | 63.72 | 57.73 | 46.56 |
| Finance Costs | 20.99 | 15.47 | 14.20 | 9.66 | 11.32 |
| Depreciation And Amortisation Expenses | 18.09 | 18.13 | 16.01 | 14.50 | 15.33 |
| Other Expenses | 83.34 | 73.63 | 77.45 | 67.47 | 52.07 |
| Total Expenses | 671.69 | 661.97 | 739.44 | 616.86 | 515.02 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 5.46 | 15.31 | 37.13 | 46.28 | 30.13 |
| | | | | | |
| Exceptional Items | 6.20 | 0.00 | 0.00 | -3.82 | 0.00 |
| Profit/Loss Before Tax | 11.66 | 15.31 | 37.13 | 42.46 | 30.13 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 4.25 | 2.80 | 8.53 | 11.60 | 7.11 |
| Deferred Tax | -0.12 | 1.12 | 0.71 | -0.67 | 0.14 |
| Tax For Earlier Years | -0.13 | -0.33 | -0.03 | 0.11 | -1.51 |
| Total Tax Expenses | 4.00 | 3.59 | 9.21 | 11.03 | 5.74 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 7.66 | 11.73 | 27.92 | 31.43 | 24.40 |
| | | | | | |
| Profit/Loss From Continuing Operations | 7.66 | 11.73 | 27.92 | 31.43 | 24.40 |
| | | | | | |
| Profit/Loss For The Period | 7.66 | 11.73 | 27.92 | 31.43 | 24.40 |
| | | | | | |
| Minority Interest | -0.23 | -1.35 | 0.00 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | 1.68 | 2.10 | 0.00 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 9.11 | 12.48 | 27.92 | 31.43 | 24.40 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 8.48 | 11.61 | 24.04 | 32.24 | 22.13 |
| Diluted EPS (Rs.) | 8.48 | 11.61 | 24.04 | 32.24 | 22.13 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.88 | 1.18 | 1.18 | 0.00 | 0.00 |