|
Subam Papers Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
419.57 Cr.
|
P/BV
|
1.26
|
Book Value (Rs.)
|
143.31
|
|
52 Week High/Low (Rs.)
|
230/71
|
FV/ML
|
10/800
|
P/E(X)
|
15.70
|
|
Bookclosure
|
|
EPS (Rs.)
|
11.50
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 538.31 | 488.83 | 504.33 | 326.78 | 266.51 |
| Other Operating Revenues | 0.86 | 5.03 | 3.97 | 2.49 | 1.39 |
| Total Operating Revenues | 539.17 | 493.86 | 508.30 | 329.27 | 267.89 |
| | | | | | |
| Other Income | 7.01 | 3.11 | 2.32 | 3.32 | 3.51 |
| Total Revenue | 546.18 | 496.97 | 510.62 | 332.60 | 271.40 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 279.64 | 372.82 | 431.52 | 268.03 | 146.92 |
| Operating And Direct Expenses | 142.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.51 | 1.84 | -2.99 | -12.17 | -1.30 |
| Employee Benefit Expenses | 22.78 | 21.21 | 21.42 | 13.97 | 9.29 |
| Finance Costs | 19.79 | 17.68 | 14.15 | 3.07 | 1.95 |
| Depreciation And Amortisation Expenses | 16.40 | 12.97 | 15.97 | 6.67 | 8.32 |
| Other Expenses | 27.59 | 25.28 | 26.89 | 18.73 | 65.48 |
| Total Expenses | 509.19 | 451.79 | 506.95 | 298.30 | 230.66 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 36.99 | 45.19 | 3.67 | 34.30 | 40.74 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -11.97 |
| Profit/Loss Before Tax | 36.99 | 45.19 | 3.67 | 34.30 | 28.78 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 5.56 | 7.73 | 0.00 | 7.17 | 8.21 |
| Deferred Tax | 4.56 | 4.43 | 4.39 | 2.16 | -1.03 |
| Total Tax Expenses | 10.11 | 12.16 | 4.39 | 9.33 | 7.17 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 26.88 | 33.03 | -0.72 | 24.97 | 21.60 |
| | | | | | |
| Prior Period Items | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Profit/Loss From Continuing Operations | 26.88 | 33.03 | -0.68 | 24.97 | 21.60 |
| | | | | | |
| Profit/Loss For The Period | 26.88 | 33.03 | -0.68 | 24.97 | 21.60 |
| | | | | | |
| Minority Interest | -0.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | -0.02 | 0.39 | 0.42 | 1.03 | 0.99 |
| Consolidated Profit/Loss After MI And Associates | 26.72 | 33.42 | -0.27 | 26.00 | 22.59 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 11.50 | 20.53 | -0.16 | 15.98 | 138.80 |
| Diluted EPS (Rs.) | 11.50 | 20.53 | -0.16 | 15.98 | 138.80 |
