|
Shalby Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
2190.44 Cr.
|
P/BV
|
2.18
|
Book Value (Rs.)
|
92.82
|
|
52 Week High/Low (Rs.)
|
275/177
|
FV/ML
|
10/1
|
P/E(X)
|
352.08
|
|
Bookclosure
|
26/09/2024
|
EPS (Rs.)
|
0.58
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1080.77 | 928.22 | 799.63 | 698.88 | 430.72 |
| Other Operating Revenues | 6.19 | 5.53 | 5.29 | 0.07 | 0.17 |
| Total Operating Revenues | 1086.96 | 933.75 | 804.92 | 698.95 | 430.90 |
| | | | | | |
| Other Income | 27.60 | 19.43 | 22.52 | 12.42 | 9.06 |
| Total Revenue | 1114.55 | 953.18 | 827.44 | 711.37 | 439.96 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 92.69 | 31.97 | 0.00 | 19.60 | 0.00 |
| Purchase Of Stock-In Trade | 103.92 | 76.24 | 72.27 | 116.70 | 34.30 |
| Operating And Direct Expenses | 520.36 | 441.62 | 408.74 | 352.72 | 214.92 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -82.00 | -44.64 | -45.90 | -94.71 | 0.40 |
| Employee Benefit Expenses | 184.58 | 155.44 | 143.64 | 118.41 | 56.96 |
| Finance Costs | 38.71 | 16.03 | 9.13 | 5.90 | 3.62 |
| Depreciation And Amortisation Expenses | 65.76 | 52.24 | 48.09 | 42.87 | 36.80 |
| Other Expenses | 134.80 | 96.08 | 89.43 | 66.28 | 37.91 |
| Total Expenses | 1058.82 | 824.99 | 725.40 | 627.79 | 384.90 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 55.73 | 128.19 | 102.04 | 83.58 | 55.06 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -4.44 | 0.00 |
| Profit/Loss Before Tax | 55.73 | 128.19 | 102.04 | 79.15 | 55.06 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 55.27 | 59.64 | 35.45 | 18.87 | 9.69 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.41 | 15.87 | 7.67 |
| Deferred Tax | -2.72 | -15.50 | -0.67 | 23.37 | 12.43 |
| Tax For Earlier Years | 1.26 | 0.56 | 0.00 | -1.19 | -1.75 |
| Total Tax Expenses | 53.81 | 44.69 | 34.37 | 25.18 | 12.69 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 1.92 | 83.50 | 67.68 | 53.97 | 42.36 |
| | | | | | |
| Profit/Loss From Continuing Operations | 1.92 | 83.50 | 67.68 | 53.97 | 42.36 |
| | | | | | |
| Profit/Loss For The Period | 1.92 | 83.50 | 67.68 | 53.97 | 42.36 |
| | | | | | |
| Minority Interest | 4.30 | 0.58 | 0.02 | 0.15 | 0.03 |
| Consolidated Profit/Loss After MI And Associates | 6.22 | 84.08 | 67.70 | 54.13 | 42.40 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 0.18 | 7.78 | 6.31 | 5.00 | 3.92 |
| Diluted EPS (Rs.) | 0.18 | 7.77 | 6.27 | 5.00 | 3.92 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 12.96 | 12.96 | 10.80 | 10.80 | 5.40 |
