|
Mazagon Dock Shipbuilders Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
100038.24 Cr.
|
P/BV
|
9.74
|
Book Value (Rs.)
|
254.52
|
|
52 Week High/Low (Rs.)
|
3061/2057
|
FV/ML
|
5/1
|
P/E(X)
|
38.73
|
|
Bookclosure
|
20/08/2026
|
EPS (Rs.)
|
64.04
|
Div Yield (%)
|
0.73
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 12973.07 | 11196.04 | 9068.01 | 7584.03 | 5717.61 |
| Other Operating Revenues | 33.24 | 235.84 | 398.57 | 243.15 | 15.67 |
| Total Operating Revenues | 13006.31 | 11431.88 | 9466.58 | 7827.18 | 5733.28 |
| | | | | | |
| Other Income | 1139.40 | 1121.23 | 1101.47 | 686.83 | 410.27 |
| Total Revenue | 14145.71 | 12553.11 | 10568.05 | 8514.01 | 6143.55 |
| | | | | | |
| EXPENSES | | | | | |
| Purchase Of Stock-In Trade | 1638.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating And Direct Expenses | 6717.59 | 7022.97 | 6785.21 | 5155.53 | 4215.14 |
| Employee Benefit Expenses | 982.76 | 978.75 | 896.55 | 792.71 | 798.73 |
| Finance Costs | 71.57 | 4.40 | 5.12 | 6.37 | 7.16 |
| Provisions And Contingencies | 356.23 | 746.75 | 168.50 | 117.39 | 102.55 |
| Depreciation And Amortisation Expenses | 96.67 | 115.19 | 83.13 | 75.58 | 74.51 |
| Other Expenses | 1045.30 | 623.39 | 204.71 | 963.75 | 182.16 |
| Total Expenses | 10908.92 | 9491.45 | 8143.22 | 7111.33 | 5380.25 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 3236.79 | 3061.66 | 2424.83 | 1402.68 | 763.30 |
| | | | | | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -13.97 |
| Profit/Loss Before Tax | 3236.79 | 3061.66 | 2424.83 | 1402.68 | 749.33 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 952.33 | 862.79 | 763.88 | 358.87 | 209.44 |
| Deferred Tax | -137.49 | -78.47 | -149.69 | -3.27 | -23.22 |
| Tax For Earlier Years | 0.07 | 0.00 | 1.76 | 1.01 | 0.00 |
| Total Tax Expenses | 814.91 | 784.32 | 615.95 | 356.61 | 186.22 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 2421.88 | 2277.34 | 1808.88 | 1046.07 | 563.11 |
| | | | | | |
| Profit/Loss From Continuing Operations | 2421.88 | 2277.34 | 1808.88 | 1046.07 | 563.11 |
| | | | | | |
| Profit/Loss For The Period | 2421.88 | 2277.34 | 1808.88 | 1046.07 | 563.11 |
| | | | | | |
| Minority Interest | 4.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Of Profit/Loss Of Associates | 156.48 | 136.17 | 128.09 | 72.96 | 47.73 |
| Consolidated Profit/Loss After MI And Associates | 2583.27 | 2413.51 | 1936.97 | 1119.03 | 610.84 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 64.04 | 59.83 | 96.04 | 55.48 | 30.29 |
| Diluted EPS (Rs.) | 64.04 | 59.83 | 96.04 | 55.48 | 30.29 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 544.57 | 711.97 | 447.75 | 216.42 | 180.11 |
